CNY 21.57
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 410.47 Million | 465.48 Million | 442.05 Million | 505 Million | 181.31 Million | 143.37 Million |
Cost of Revenue | 250.89 Million | 275.63 Million | 248.16 Million | 262.87 Million | 108.26 Million | 93.43 Million |
Gross Profit | 159.57 Million | 189.85 Million | 193.89 Million | 242.13 Million | 73.04 Million | 49.94 Million |
Operating Expenses | 30.08 Million | 53.48 Million | 43.18 Million | 64.63 Million | 27.8 Million | 22.9 Million |
Selling, General and Administrative Expenses | 15.1 Million | 14.35 Million | 9.6 Million | 571.3 Thousand | -22.13 Million | -21.18 Million |
Research and Development Expenses | 21.43 Million | 19.73 Million | 18.43 Million | 18.7 Million | 11.4 Million | 8.47 Million |
Other Expenses | -8.57 Million | 3.33 Million | -119.44 Thousand | 21.46 Million | 17.26 Million | 17.56 Million |
Cost and Expenses | 280.97 Million | 329.11 Million | 291.34 Million | 327.5 Million | 136.07 Million | 116.33 Million |
Operating Income | 129.49 Million | 179.86 Million | 151.86 Million | 162.84 Million | 40.65 Million | 21.84 Million |
Interest Expense | 11.49 Thousand | 20.17 Thousand | 239 Thousand | 14.28 Million | 27.19 Million | 24.65 Million |
Income Tax Expense | 17.63 Million | 21.7 Million | 21.06 Million | 25.43 Million | 8.28 Million | 1.24 Million |
Earnings before Tax | 130.2 Million | 183.57 Million | 151.74 Million | 162.46 Million | 40.61 Million | 21.74 Million |
Net Income | 112.56 Million | 161.86 Million | 130.68 Million | 137.03 Million | 32.33 Million | 20.49 Million |
Earnings Per Share Basic | 0.92 | 1.32 | 1.07 | 1.12 | 0.26 | 0.26 |
Earnings Per Share Diluted | 0.92 | 1.32 | 1.07 | 1.12 | 0.26 | 0.26 |
Weighted Average Shares Outstanding | 122.35 Million | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million | 78.37 Million |
Weighted Average Shares Outstanding (Diluted) | 122.35 Million | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million | 78.37 Million |
Gross Margin | 0.39 | 0.41 | 0.44 | 0.48 | 0.40 | 0.35 |
EBIT Margin | 0.39 | 0.44 | 0.38 | 0.40 | 0.46 | 0.43 |
Profit Margin | 0.27 | 0.35 | 0.30 | 0.27 | 0.18 | 0.14 |
EBITDA | 161.95 Million | 211.99 Million | 173.52 Million | 182.29 Million | 59.22 Million | 37.37 Million |
Earnings Before Tax Margin | 0.32 | 0.39 | 0.34 | 0.32 | 0.22 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 97.24 Million | 82.68 Million | 109.74 Million | 410.47 Million | 116.88 Million | 116.48 Million |
Cost of Revenue | 59.1 Million | 52.9 Million | 66.68 Million | 250.89 Million | 72.18 Million | 65.16 Million |
Gross Profit | 38.13 Million | 29.77 Million | 43.05 Million | 159.57 Million | 44.7 Million | 51.32 Million |
Operating Expenses | 17.84 Million | 30.14 Million | 24.31 Million | 54.59 Million | 17.83 Million | 12.35 Million |
Selling, General and Administrative Expenses | 10.3 Million | 10.41 Million | 6.6 Million | - | -7.9 Million | 16.89 Million |
Research and Development Expenses | 6.48 Million | 6.56 Million | 5.83 Million | - | 6.14 Million | 5.55 Million |
Other Expenses | -1.05 Million | -13.16 Million | -11.87 Million | 705.06 Thousand | 731.39 Thousand | 396.11 Thousand |
Cost and Expenses | 76.95 Million | 83.05 Million | 91 Million | 305.49 Million | 90.01 Million | 77.51 Million |
Operating Income | 20.29 Million | -374.3 Thousand | 18.74 Million | 129.49 Million | 23.2 Million | 47.26 Million |
Interest Expense | 3398.94 | 2536.90 | 3776.45 | 11.49 Thousand | 6184.62 | 887.46 |
Income Tax Expense | 741.12 Thousand | -494.35 Thousand | 4.51 Million | 17.63 Million | 4.07 Million | 5.83 Million |
Earnings before Tax | 24.99 Million | 7.65 Million | 29.55 Million | 130.2 Million | 23.93 Million | 47.21 Million |
Net Income | 24.25 Million | 8.15 Million | 25.04 Million | 112.56 Million | 19.86 Million | 41.38 Million |
Earnings Per Share Basic | 0.20 | 0.07 | 0.20 | - | 0.16 | 0.34 |
Earnings Per Share Diluted | 0.20 | 0.07 | 0.20 | - | 0.16 | 0.34 |
Weighted Average Shares Outstanding | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million |
Weighted Average Shares Outstanding (Diluted) | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million | 122.24 Million |
Gross Margin | 0.39 | 0.36 | 0.39 | 0.39 | 0.38 | 0.44 |
EBIT Margin | 0.26 | 0.11 | 0.35 | - | 0.22 | 0.43 |
Profit Margin | 0.25 | 0.10 | 0.23 | 0.27 | 0.17 | 0.36 |
EBITDA | 24.99 Million | 8.84 Million | 38.52 Million | - | 25.47 Million | 49.61 Million |
Earnings Before Tax Margin | 0.21 | -0.00 | 0.17 | 0.32 | 0.20 | 0.41 |
1640
QNC
RDS
MGT
6977
NUCLEUS