HKD 2.65
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 378.7 Million | 412.65 Million | 441.05 Million | 446.99 Million | 845.82 Million | 783.36 Million |
Cost of Revenue | 355.14 Million | 402.03 Million | 420.47 Million | 409.54 Million | 739.41 Million | 687.75 Million |
Gross Profit | 23.56 Million | 10.62 Million | 20.57 Million | 37.44 Million | 106.4 Million | 95.61 Million |
Operating Expenses | 51.89 Million | 37.8 Million | 9.52 Million | 28.12 Million | 46.21 Million | 26.28 Million |
Selling, General and Administrative Expenses | 51.89 Million | 39.67 Million | 8.15 Million | 37.49 Million | 34.9 Million | 21.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -26 Thousand | -166 Thousand | -134 Thousand | 160 Thousand | 4.52 Million |
Cost and Expenses | 407.03 Million | 439.83 Million | 430 Million | 437.67 Million | 785.62 Million | 714.03 Million |
Operating Income | -28.32 Million | -29.04 Million | 12.42 Million | -47 Thousand | 71.5 Million | 69.33 Million |
Interest Expense | 5.52 Million | 4.9 Million | 6.8 Million | 6.63 Million | 7.57 Million | 6.04 Million |
Income Tax Expense | -8.71 Million | 20.41 Million | 3.83 Million | 1.55 Million | 19.83 Million | 15.84 Million |
Earnings before Tax | -32.06 Million | -32.07 Million | 4.3 Million | 4.37 Million | 56.13 Million | 62.46 Million |
Net Income | -23.47 Million | -11.38 Million | 445 Thousand | 2.84 Million | 36.28 Million | 46.14 Million |
Earnings Per Share Basic | -0.06 | -0.03 | 0.00 | 0.01 | 0.12 | 0.12 |
Earnings Per Share Diluted | -0.06 | -0.03 | 0.00 | 0.01 | 0.12 | 0.12 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 400 Million | 400 Million | 313.05 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 313.05 Million | 400 Million |
Gross Margin | 0.06 | 0.03 | 0.05 | 0.08 | 0.13 | 0.12 |
EBIT Margin | -0.07 | -0.07 | 0.03 | 0.00 | 0.08 | 0.10 |
Profit Margin | -0.06 | -0.03 | 0.00 | 0.01 | 0.04 | 0.06 |
EBITDA | -26.51 Million | -27.1 Million | 12.64 Million | 228 Thousand | 71.8 Million | 73.8 Million |
Earnings Before Tax Margin | -0.07 | -0.07 | 0.03 | -0.00 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 67.14 Million | 378.7 Million | 160.97 Million | 217.73 Million | 189.25 Million | 412.65 Million |
Cost of Revenue | 62.19 Million | 355.14 Million | 144.68 Million | 210.45 Million | 185.97 Million | 402.03 Million |
Gross Profit | 4.95 Million | 23.56 Million | 16.28 Million | 7.28 Million | 3.27 Million | 10.62 Million |
Operating Expenses | 6.79 Million | 7.35 Million | 46.58 Million | 4.76 Million | 28.82 Million | 37.8 Million |
Selling, General and Administrative Expenses | 6.79 Million | - | 46.58 Million | 5.3 Million | 28.73 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -72 Thousand | - | - | - | -26 Thousand |
Cost and Expenses | 68.98 Million | 362.49 Million | 191.27 Million | 215.21 Million | 214.79 Million | 439.83 Million |
Operating Income | -1.84 Million | -28.32 Million | -30.3 Million | 1.97 Million | -25.46 Million | -29.04 Million |
Interest Expense | - | 5.52 Million | - | - | - | 4.9 Million |
Income Tax Expense | 4.16 Million | -8.71 Million | 8.73 Million | 15 Thousand | 19.75 Million | 20.41 Million |
Earnings before Tax | 9.52 Million | -32.06 Million | -32.18 Million | 119 Thousand | -27.98 Million | -32.07 Million |
Net Income | 5.36 Million | -23.47 Million | -23.61 Million | 146 Thousand | -7.98 Million | -11.38 Million |
Earnings Per Share Basic | 0.01 | - | -0.06 | 0.00 | -0.02 | - |
Earnings Per Share Diluted | 0.01 | - | -0.06 | 0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 410.55 Million | 400 Million | 400 Million | 400 Million | 400.01 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 410.54 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.07 | 0.06 | 0.10 | 0.03 | 0.02 | 0.03 |
EBIT Margin | 0.18 | - | -0.19 | 0.01 | -0.13 | - |
Profit Margin | 0.08 | -0.06 | -0.15 | 0.00 | -0.04 | -0.03 |
EBITDA | 11.76 Million | - | -30.29 Million | 2 Million | -25.42 Million | - |
Earnings Before Tax Margin | -0.03 | -0.07 | -0.19 | 0.01 | -0.13 | -0.07 |
QNC
RDS
PLZ
6977
NUCLEUS
301122