MDX Public Company Limited (MDX.BK)
THB 2.98
(-0.67%)
THB 2.98
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 285.86 Million | 313.75 Million | 340.82 Million | 327.56 Million | 260.66 Million | 365.93 Million |
| Cost of Revenue | 182.41 Million | 171.34 Million | 172.59 Million | 171.21 Million | 164.54 Million | 182.02 Million |
| Gross Profit | 103.44 Million | 142.4 Million | 168.23 Million | 156.34 Million | 96.11 Million | 183.9 Million |
| Operating Expenses | 262.56 Million | 434.12 Million | 315.65 Million | 314.79 Million | 333.07 Million | 343.2 Million |
| Selling, General and Administrative Expenses | 357.16 Million | 429.28 Million | 348.84 Million | 333.36 Million | 364.7 Million | 366.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -94.6 Million | 4.83 Million | -33.19 Million | -18.56 Million | -31.62 Million | 23.58 Million |
| Cost and Expenses | 444.97 Million | 605.47 Million | 488.24 Million | 486.01 Million | 497.61 Million | 525.23 Million |
| Operating Income | -159.11 Million | 325.99 Million | 631.71 Million | 230.44 Million | 87.01 Million | -159.29 Million |
| Interest Expense | 7.97 Million | 8.13 Million | 8.37 Million | 8.7 Million | 7.87 Million | 9.04 Million |
| Income Tax Expense | 1.02 Million | 8.63 Million | 44.03 Million | 13.26 Million | -1.3 Million | 339.32 Thousand |
| Earnings before Tax | 247.75 Million | 125.92 Million | 642.46 Million | 229.19 Million | 99.71 Million | 590.89 Million |
| Net Income | 149.48 Million | 117.29 Million | 598.42 Million | 215.92 Million | 101.02 Million | 397.63 Million |
| Earnings Per Share Basic | 0.31 | 0.29 | 1.45 | 0.52 | 0.25 | 0.97 |
| Earnings Per Share Diluted | 0.31 | 0.29 | 1.45 | 0.52 | 0.25 | 0.97 |
| Weighted Average Shares Outstanding | 475.59 Million | 410.83 Million | 412.13 Million | 413.48 Million | 407.92 Million | 409.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.59 Million | 410.83 Million | 412.13 Million | 413.48 Million | 407.92 Million | 409.93 Million |
| Gross Margin | 0.36 | 0.45 | 0.49 | 0.48 | 0.37 | 0.50 |
| EBIT Margin | -0.82 | 1.12 | 1.93 | 0.78 | 0.42 | 1.40 |
| Profit Margin | 0.52 | 0.37 | 1.76 | 0.66 | 0.39 | 1.09 |
| EBITDA | -233.66 Million | 160.71 Million | 676.68 Million | -125.27 Million | -194.25 Million | -30.42 Million |
| Earnings Before Tax Margin | -0.56 | 1.04 | 1.85 | 0.70 | 0.33 | -0.44 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 54.17 Million | 80.2 Million | 60.21 Million | 285.86 Million | 60.72 Million | 62.82 Million |
| Cost of Revenue | 42.54 Million | 43.32 Million | 50.5 Million | 190.14 Million | 40.29 Million | 45.86 Million |
| Gross Profit | 11.63 Million | 36.87 Million | 9.71 Million | 95.71 Million | 20.43 Million | 16.95 Million |
| Operating Expenses | 80.55 Million | 84.39 Million | 106.85 Million | 357.16 Million | 84.13 Million | 82.7 Million |
| Selling, General and Administrative Expenses | 80.55 Million | 84.39 Million | 106.85 Million | - | 85.15 Million | 88.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.94 Million | - | - | - | - | - |
| Cost and Expenses | 123.1 Million | 127.71 Million | 157.35 Million | 547.31 Million | 124.43 Million | 128.57 Million |
| Operating Income | -68.92 Million | -47.51 Million | -97.13 Million | -261.45 Million | -50.21 Million | -54.51 Million |
| Interest Expense | 2.52 Million | 1.93 Million | 1.98 Million | 7.97 Million | 1.99 Million | 1.99 Million |
| Income Tax Expense | 16.64 Million | 3.42 Million | -4.8 Million | 1.02 Million | -6.58 Million | 5.6 Million |
| Earnings before Tax | -56.4 Million | -30.45 Million | -31.71 Million | -167.08 Million | 46.04 Million | 84.44 Million |
| Net Income | 27.17 Million | 52.9 Million | 28.18 Million | 149.48 Million | 33.21 Million | 48.32 Million |
| Earnings Per Share Basic | 0.06 | 0.11 | 0.06 | - | 0.07 | 0.12 |
| Earnings Per Share Diluted | 0.06 | 0.11 | 0.06 | - | 0.07 | 0.12 |
| Weighted Average Shares Outstanding | 475.59 Million | 475.59 Million | 475.59 Million | 475.59 Million | 475.59 Million | 409.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.59 Million | 475.59 Million | 475.59 Million | 475.59 Million | 475.59 Million | 409.52 Million |
| Gross Margin | 0.21 | 0.46 | 0.16 | 0.33 | 0.34 | 0.27 |
| EBIT Margin | -1.12 | -0.51 | -1.50 | - | 0.89 | 1.49 |
| Profit Margin | 0.50 | 0.66 | 0.47 | 0.52 | 0.55 | 0.77 |
| EBITDA | -60.87 Million | -41.11 Million | -90.07 Million | - | 54.16 Million | 93.79 Million |
| Earnings Before Tax Margin | -1.27 | -0.59 | -1.61 | -0.91 | -0.83 | -0.87 |
0UWL
5125
PYX
SMCRT
002763
PRKWF