GBp 3.6
(-4.51%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.7 Million | 12.41 Million | 8.95 Million | 7.81 Million | 7328.35 | 49.76 Thousand |
Cost of Revenue | 17.44 Million | 10.51 Million | 7.63 Million | 6.51 Million | - | - |
Gross Profit | 5.25 Million | 1.9 Million | 1.32 Million | 1.3 Million | 7328.35 | 49.76 Thousand |
Operating Expenses | 11.97 Million | 5.14 Million | 13.58 Million | 10.34 Million | 457.57 Thousand | 741.7 Thousand |
Selling, General and Administrative Expenses | 11.97 Million | 5.14 Million | 8.22 Million | 4.99 Million | 100.17 Thousand | 100.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8043.00 | 1089.00 | 5.35 Million | 98.25 Thousand | 142.74 Thousand | 7919.00 |
Cost and Expenses | 29.42 Million | 15.65 Million | 21.21 Million | 16.85 Million | -14.5 Thousand | 741.7 Thousand |
Operating Income | -7.19 Million | -3.58 Million | -12.17 Million | -132.54 Thousand | -14.5 Thousand | -741.7 Thousand |
Interest Expense | 27.93 Thousand | 11.93 Thousand | 20.96 Thousand | 75.71 Thousand | 248.32 Thousand | 199.55 Thousand |
Income Tax Expense | -91.04 Thousand | -208.52 Thousand | -262.86 Thousand | -158.27 Thousand | 436.37 Thousand | -55.58 Thousand |
Earnings before Tax | -9.52 Million | -4.52 Million | -14.08 Million | -11.04 Million | -558.77 Thousand | -885.67 Thousand |
Net Income | -9.43 Million | -4.32 Million | -13.82 Million | -10.3 Million | -558.77 Thousand | -885.67 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.05 | -0.04 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.05 | -0.04 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 436.37 Million | 404.9 Million | 267.77 Million | 267.77 Million | 165.51 Million | 165.11 Million |
Weighted Average Shares Outstanding (Diluted) | 464.54 Million | 424.78 Million | 267.77 Million | 267.77 Million | 165.51 Million | 165.11 Million |
Gross Margin | 0.23 | 0.15 | 0.15 | 0.17 | 1.00 | 1.00 |
EBIT Margin | -0.31 | -0.27 | -1.34 | -1.16 | -41.96 | -13.79 |
Profit Margin | -0.42 | -0.35 | -1.54 | -1.32 | -76.25 | -17.80 |
EBITDA | -6.95 Million | -3.4 Million | -12.04 Million | -9.07 Million | -307.49 Thousand | -686.12 Thousand |
Earnings Before Tax Margin | -0.32 | -0.29 | -1.36 | -0.02 | -1.98 | -14.90 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.56 Million | 7.53 Million | 8.85 Million | 22.7 Million | 9.42 Million | 7.7 Million |
Cost of Revenue | 6.8 Million | 6.78 Million | 7.37 Million | 17.44 Million | 7.85 Million | 5.36 Million |
Gross Profit | 754.15 Thousand | 751.34 Thousand | 1.47 Million | 5.25 Million | 1.57 Million | 2.34 Million |
Operating Expenses | 8.24 Million | 8.21 Million | 5.8 Million | 11.97 Million | 6.18 Million | 4.95 Million |
Selling, General and Administrative Expenses | 7.26 Million | 7.23 Million | 4.58 Million | - | 4.88 Million | 4.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 8043.00 | - | - |
Cost and Expenses | -1.43 Million | -1.42 Million | 1.56 Million | 29.42 Million | 1.67 Million | 407.69 Thousand |
Operating Income | -6.51 Million | -6.48 Million | -3.11 Million | -7.19 Million | -3.31 Million | -1.79 Million |
Interest Expense | 6718.76 | 6693.71 | 9412.71 | 27.93 Thousand | 10.01 Thousand | 10.95 Thousand |
Income Tax Expense | 111.24 Thousand | 110.83 Thousand | 74.29 Thousand | -91.04 Thousand | 79.07 Thousand | 7318.77 |
Earnings before Tax | -7.49 Million | -7.46 Million | -4.34 Million | -9.52 Million | -4.62 Million | -2.61 Million |
Net Income | -6.97 Million | -6.95 Million | -4.21 Million | -9.43 Million | -4.48 Million | -2.7 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 443.8 Million | 443.8 Million | 440.84 Million | 436.37 Million | 440.84 Million | 431.9 Million |
Weighted Average Shares Outstanding (Diluted) | 443.84 Million | 443.84 Million | 440.86 Million | 464.54 Million | 440.86 Million | 431.94 Million |
Gross Margin | 0.10 | 0.10 | 0.17 | 0.23 | 0.17 | 0.30 |
EBIT Margin | -0.84 | -0.84 | -0.34 | - | -0.34 | -0.22 |
Profit Margin | -0.92 | -0.92 | -0.48 | -0.42 | -0.48 | -0.35 |
EBITDA | -6.38 Million | -6.36 Million | -3.03 Million | - | -3.22 Million | -1.71 Million |
Earnings Before Tax Margin | -0.86 | -0.86 | -0.35 | -0.32 | -0.35 | -0.23 |
COSMOFE
7241
074610
MDX
0UWL
5125