SmartCraft ASA (SMCRT.OL)

NOK 26.2

(-0.76%)

Annual Income Statements

(In NOK)
Breakdown 2023 2022 2021 2020 2019
Revenue 401.65 Million 333.42 Million 270.76 Million 195.94 Million 153.7 Million
Cost of Revenue 214.08 Million 126.64 Million 22.86 Million 19.52 Million 19.16 Million
Gross Profit 187.57 Million 206.78 Million 247.89 Million 176.41 Million 134.53 Million
Operating Expenses 93.81 Million 104.28 Million 184.04 Million 113.28 Million 93.47 Million
Selling, General and Administrative Expenses 19.86 Million 11.21 Million 40.01 Million 12.52 Million 10.35 Million
Research and Development Expenses 40.01 Million - 21.73 Million 12.81 Million -
Other Expenses 33.94 Million - - - -
Cost and Expenses 272.13 Million 230.92 Million 206.91 Million 132.81 Million 112.64 Million
Operating Income 129.51 Million 100.76 Million 57.58 Million 59.61 Million 39.08 Million
Interest Expense 1.16 Million 1.1 Million 6.31 Million 10 Million 9.7 Million
Income Tax Expense 28.64 Million 21.08 Million 12.17 Million 13.29 Million 3.88 Million
Earnings before Tax 136.26 Million 89.17 Million 48.86 Million 52.43 Million 31.43 Million
Net Income 107.62 Million 68.09 Million 36.69 Million 39.14 Million 27.54 Million
Earnings Per Share Basic 0.63 0.40 0.24 0.23 0.16
Earnings Per Share Diluted 0.63 0.40 0.24 0.23 0.16
Weighted Average Shares Outstanding 169.57 Million 171.07 Million 155.85 Million 167.2 Million 167.2 Million
Weighted Average Shares Outstanding (Diluted) 169.57 Million 171.07 Million 155.85 Million 167.2 Million 167.2 Million
Gross Margin 0.47 0.62 0.92 0.90 0.88
EBIT Margin 0.43 0.40 0.31 0.42 0.36
Profit Margin 0.27 0.20 0.14 0.20 0.18
EBITDA 173.68 Million 118.05 Million 78.77 Million 79.79 Million 53.63 Million
Earnings Before Tax Margin 0.32 0.30 0.21 0.30 0.25

Income Statement Charts