Raimon Land Public Company Limited (RML.BK)
THB 0.31
(3.33%)
THB 0.31
(3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 72.95 Million | 104.58 Million | 2.21 Billion | 3 Billion | 3.14 Billion | 3.02 Billion |
| Cost of Revenue | 31.33 Million | 59.1 Million | 1.83 Billion | 2.53 Billion | 2.23 Billion | 2.21 Billion |
| Gross Profit | 41.61 Million | 45.48 Million | 378.31 Million | 463.92 Million | 915.75 Million | 814.17 Million |
| Operating Expenses | 723.18 Million | 406.51 Million | 660.48 Million | 840.15 Million | 824.59 Million | 818.9 Million |
| Selling, General and Administrative Expenses | 633.91 Million | 406.51 Million | 660.48 Million | 840.15 Million | 960.29 Million | 883.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 89.27 Million | 240.27 Million | 292.03 Million | 161.36 Million | -135.69 Million | 72.15 Million |
| Cost and Expenses | 754.52 Million | 465.62 Million | 2.49 Billion | 3.37 Billion | 3.05 Billion | 3.03 Billion |
| Operating Income | -702.15 Million | 36.58 Million | -16.7 Million | -244.34 Million | 180.02 Million | -4.72 Million |
| Interest Expense | 308.35 Million | 253.78 Million | 162.02 Million | 194.14 Million | 203.49 Million | 149.03 Million |
| Income Tax Expense | 7.53 Million | 13.44 Million | 73.04 Million | 45.26 Million | 120.14 Million | 59.21 Million |
| Earnings before Tax | -829.39 Million | -301.64 Million | -379.67 Million | -679.13 Million | 180 Million | 53.18 Million |
| Net Income | -835.28 Million | -315.09 Million | -452.72 Million | -724.39 Million | 59.86 Million | 8.6 Million |
| Earnings Per Share Basic | -0.20 | -0.08 | -0.11 | -0.17 | 0.01 | 0.00 |
| Earnings Per Share Diluted | -0.20 | -0.08 | -0.11 | -0.17 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 3.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 3.6 Billion |
| Gross Margin | 0.57 | 0.43 | 0.17 | 0.15 | 0.29 | 0.27 |
| EBIT Margin | -6.48 | 0.75 | 0.02 | -0.06 | 0.08 | 0.04 |
| Profit Margin | -11.45 | -3.01 | -0.20 | -0.24 | 0.02 | 0.00 |
| EBITDA | -472.45 Million | -142.77 Million | -167.13 Million | -385.35 Million | 491.59 Million | 310.78 Million |
| Earnings Before Tax Margin | -9.62 | 0.35 | -0.01 | -0.08 | 0.06 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.02 Million | 9.55 Million | 18.68 Million | 72.95 Million | 16.63 Million | 8.99 Million |
| Cost of Revenue | 13.37 Million | 13.38 Million | 42.33 Million | 79.93 Million | 5 Million | 10.21 Million |
| Gross Profit | -4.35 Million | -3.82 Million | -23.65 Million | -6.98 Million | 11.63 Million | -1.22 Million |
| Operating Expenses | 139.51 Million | 172.35 Million | 233.35 Million | 585.31 Million | 123.67 Million | 80.9 Million |
| Selling, General and Administrative Expenses | 139.51 Million | 203.42 Million | 233.35 Million | - | 159.5 Million | 118 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.19 Million | 1.43 Million | 1.46 Million | 5.77 Million | 1.65 Million | 1.08 Million |
| Cost and Expenses | 152.89 Million | 172.35 Million | 275.68 Million | 665.25 Million | 128.68 Million | 80.9 Million |
| Operating Income | -143.87 Million | -217.91 Million | -257 Million | -592.29 Million | -160.88 Million | -117.07 Million |
| Interest Expense | 82.03 Million | 85.99 Million | 86.45 Million | 308.35 Million | 74.71 Million | 74.23 Million |
| Income Tax Expense | 1.05 Million | 10.69 Million | 8.36 Million | 7.53 Million | -1.2 Million | 168 Thousand |
| Earnings before Tax | -289.87 Million | -245.62 Million | -310.96 Million | -702.15 Million | -276.18 Million | -157.22 Million |
| Net Income | -327.24 Million | -255.09 Million | -303.01 Million | -835.28 Million | -274.12 Million | -155.91 Million |
| Earnings Per Share Basic | -0.08 | -0.06 | -0.07 | - | -0.07 | -0.04 |
| Earnings Per Share Diluted | -0.08 | -0.06 | -0.07 | - | -0.07 | -0.04 |
| Weighted Average Shares Outstanding | 4.36 Billion | 4.25 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.36 Billion | 4.25 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion |
| Gross Margin | -0.48 | -0.40 | -1.27 | -0.10 | 0.70 | -0.14 |
| EBIT Margin | -25.74 | -17.28 | -12.90 | - | -12.38 | -10.65 |
| Profit Margin | -36.28 | -26.69 | -16.22 | -11.45 | -16.47 | -17.33 |
| EBITDA | -232.15 Million | -165.22 Million | -241.01 Million | - | -205.92 Million | -95.78 Million |
| Earnings Before Tax Margin | -15.95 | -22.80 | -13.76 | -8.12 | -9.67 | -13.02 |
T
SMCRT
002763
ANTM
HINDZINC
MOJ