THB 13.4
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.32 Billion | 673.74 Million | 19.26 Million | 187.1 Million | 816.5 Million | 772.55 Million |
Cost of Revenue | 343.81 Million | 62.67 Million | 22.34 Million | 30.94 Million | 51.92 Million | 30.21 Million |
Gross Profit | 984.67 Million | 611.07 Million | -3.08 Million | 156.16 Million | 764.58 Million | 742.33 Million |
Operating Expenses | 1.25 Billion | 1.58 Million | 2.14 Million | 2.26 Million | 40.53 Million | 24.14 Million |
Selling, General and Administrative Expenses | 30.71 Million | 1.58 Million | 2.14 Million | 2.26 Million | 40.53 Million | 24.14 Million |
Research and Development Expenses | - | 1.05 | -22.25 | -2.59 | 0.84 | 0.92 |
Other Expenses | - | 2.36 Million | 369.69 Thousand | 268.22 Thousand | 205.6 Thousand | 86.91 Thousand |
Cost and Expenses | 375.87 Million | 64.26 Million | 24.48 Million | 33.21 Million | 92.45 Million | 54.36 Million |
Operating Income | 1.22 Billion | 314.96 Million | -4.85 Million | 154.16 Million | 724.25 Million | 718.18 Million |
Interest Expense | 279.04 Million | 195.09 Million | 183.64 Million | 183.06 Million | 77.74 Million | 61.08 Million |
Income Tax Expense | - | -296.88 Million | 184.01 Million | 183.33 Million | 77.94 Million | 11.07 Million |
Earnings before Tax | 1.57 Billion | 711.26 Million | -437.02 Million | -484.97 Million | 685.59 Million | 707.19 Million |
Net Income | 1.57 Billion | 1 Billion | -621.03 Million | -668.3 Million | 685.59 Million | 707.19 Million |
Earnings Per Share Basic | 1.50 | 1.82 | -1.12 | -1.20 | 1.24 | 1.31 |
Earnings Per Share Diluted | 1.50 | 1.82 | -1.12 | -1.20 | 1.24 | 1.31 |
Weighted Average Shares Outstanding | 1.04 Billion | 554.64 Million | 554.64 Million | 554.64 Million | 554.64 Million | 537.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 554.64 Million | 554.64 Million | 554.64 Million | 554.64 Million | 537.91 Million |
Gross Margin | 0.74 | 0.91 | -0.16 | 0.83 | 0.94 | 0.96 |
EBIT Margin | 0.72 | 0.91 | -0.25 | 0.82 | 0.89 | 0.93 |
Profit Margin | 1.19 | 1.50 | -32.23 | -3.57 | 0.84 | 0.92 |
EBITDA | 952.61 Million | 906.36 Million | -4.85 Million | 154.16 Million | 763.33 Million | 768.28 Million |
Earnings Before Tax Margin | 0.92 | 0.47 | -0.25 | 0.82 | 0.89 | 0.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 554.24 Million | 590.62 Million | 444.63 Million | 1.32 Billion | 313.36 Million | 276.69 Million |
Cost of Revenue | 135.78 Million | 25.53 Million | 107.33 Million | 343.81 Million | 16.48 Million | 26.59 Million |
Gross Profit | 418.45 Million | 565.09 Million | 337.29 Million | 984.67 Million | 296.87 Million | 250.1 Million |
Operating Expenses | 3.4 Million | 1.89 Million | 13.38 Million | 32.06 Million | 4.96 Million | 2.46 Million |
Selling, General and Administrative Expenses | 3.4 Million | 1.89 Million | 12.77 Million | - | 4.96 Million | 2.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 112.65 Million | 625 Thousand | -13.38 Million | -32.06 Million | 411 Thousand | 823 Thousand |
Cost and Expenses | 23.13 Million | 27.42 Million | 120.72 Million | 375.87 Million | 21.44 Million | 29.05 Million |
Operating Income | 531.11 Million | 563.82 Million | 323.91 Million | 952.61 Million | 292.32 Million | 248.46 Million |
Interest Expense | 116.83 Million | 117.35 Million | 93.46 Million | 279.04 Million | 64.33 Million | 61.69 Million |
Income Tax Expense | - | 117.93 Million | 416.2 Million | 1.22 Billion | 357.07 Million | 310.97 Million |
Earnings before Tax | 531.11 Million | 447.57 Million | 603.91 Million | 1.57 Billion | 374.85 Million | 385.73 Million |
Net Income | 531.11 Million | 447.57 Million | 603.91 Million | 1.57 Billion | 374.85 Million | 385.73 Million |
Earnings Per Share Basic | 0.51 | 0.43 | 0.58 | - | 0.70 | 0.70 |
Earnings Per Share Diluted | 0.51 | 0.43 | 0.58 | - | 0.70 | 0.70 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 537.92 Million | 554.64 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 537.92 Million | 554.64 Million |
Gross Margin | 0.76 | 0.96 | 0.76 | 0.74 | 0.95 | 0.90 |
EBIT Margin | 0.96 | 0.95 | 0.73 | - | 0.93 | 0.90 |
Profit Margin | 0.96 | 0.76 | 1.36 | 1.19 | 1.20 | 1.39 |
EBITDA | 531.11 Million | 563.82 Million | 323.91 Million | - | 292.32 Million | 248.46 Million |
Earnings Before Tax Margin | 0.96 | 0.95 | 0.73 | 0.72 | 0.93 | 0.90 |
2497
002968
300485
000839
HAL
VGI-R