EUR 25.93
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.01 Billion | 20.29 Billion | 15.29 Billion | 14.44 Billion | 22.4 Billion | 23.99 Billion |
Cost of Revenue | 18.65 Billion | 16.98 Billion | 13.25 Billion | 12.9 Billion | 20.12 Billion | 21 Billion |
Gross Profit | 4.36 Billion | 3.31 Billion | 2.03 Billion | 1.54 Billion | 2.28 Billion | 2.98 Billion |
Operating Expenses | 277 Million | -3.07 Billion | 263 Million | 182 Million | 227 Million | 254 Million |
Selling, General and Administrative Expenses | 226 Million | 256 Million | 227 Million | 182 Million | 227 Million | 254 Million |
Research and Development Expenses | 408 Million | 345 Million | 321 Million | 309 Million | 404 Million | 390 Million |
Other Expenses | -357 Million | -3.32 Billion | 36 Million | -392 Million | -224 Million | -99 Million |
Cost and Expenses | 18.93 Billion | -3.07 Billion | 13.51 Billion | 13.08 Billion | 20.35 Billion | 21.26 Billion |
Operating Income | 4.08 Billion | 2.7 Billion | 1.8 Billion | 1.36 Billion | -553 Million | 2.46 Billion |
Interest Expense | 578 Million | 375 Million | 469 Million | 505 Million | 569 Million | 554 Million |
Income Tax Expense | 701 Million | 515 Million | -216 Million | -278 Million | 7 Million | 157 Million |
Earnings before Tax | 3.36 Billion | 2.11 Billion | 1.25 Billion | -3.22 Billion | -1.12 Billion | 1.81 Billion |
Net Income | 2.63 Billion | 1.57 Billion | 1.45 Billion | -2.94 Billion | -1.12 Billion | 1.65 Billion |
Earnings Per Share Basic | 2.92 | 1.80 | 1.63 | -3.34 | -1.29 | 1.89 |
Earnings Per Share Diluted | 2.92 | 1.80 | 1.63 | -3.34 | -1.29 | 1.89 |
Weighted Average Shares Outstanding | 903.42 Million | 875 Million | 892 Million | 881 Million | 875 Million | 875 Million |
Weighted Average Shares Outstanding (Diluted) | 902 Million | 875 Million | 892 Million | 881 Million | 875 Million | 877 Million |
Gross Margin | 0.19 | 0.16 | 0.13 | 0.11 | 0.10 | 0.12 |
EBIT Margin | 0.22 | 0.17 | 0.17 | -0.11 | 0.05 | 0.17 |
Profit Margin | 0.11 | 0.08 | 0.10 | -0.20 | -0.05 | 0.07 |
EBITDA | 5.08 Billion | 3.94 Billion | 2.64 Billion | -1.61 Billion | 1.09 Billion | 4.33 Billion |
Earnings Before Tax Margin | 0.18 | 0.13 | 0.12 | 0.09 | -0.02 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.83 Billion | 5.8 Billion | 23.01 Billion | 5.73 Billion | 5.8 Billion | 5.79 Billion |
Cost of Revenue | 4.71 Billion | 4.72 Billion | 18.65 Billion | 4.6 Billion | 4.68 Billion | 4.72 Billion |
Gross Profit | 1.12 Billion | 1.08 Billion | 4.36 Billion | 1.13 Billion | 1.11 Billion | 1.07 Billion |
Operating Expenses | 91 Million | 95 Million | 175 Million | -27 Million | -4.76 Billion | 54 Million |
Selling, General and Administrative Expenses | 62 Million | 61 Million | - | 60 Million | 58 Million | 54 Million |
Research and Development Expenses | - | - | - | 408 Million | - | - |
Other Expenses | -20 Million | -108 Million | -84 Million | 45 Million | -4.76 Billion | -45 Million |
Cost and Expenses | 4.8 Billion | 4.81 Billion | 18.83 Billion | 4.57 Billion | -4.76 Billion | 4.77 Billion |
Operating Income | 1.03 Billion | 987 Million | 4.08 Billion | 1.05 Billion | 1.03 Billion | 1.01 Billion |
Interest Expense | 114 Million | 114 Million | 578 Million | 314 Million | 93 Million | 120 Million |
Income Tax Expense | 207 Million | 178 Million | 701 Million | 168 Million | 192 Million | 167 Million |
Earnings before Tax | 920 Million | 787 Million | 3.36 Billion | 835 Million | 916 Million | 783 Million |
Net Income | 709 Million | 606 Million | 2.63 Billion | 661 Million | 716 Million | 610 Million |
Earnings Per Share Basic | 0.80 | 0.68 | - | 0.74 | 0.80 | 0.68 |
Earnings Per Share Diluted | 0.80 | 0.68 | - | 0.73 | 0.79 | 0.68 |
Weighted Average Shares Outstanding | 886.25 Million | 889 Million | 899 Million | 893 Million | 898 Million | 901 Million |
Weighted Average Shares Outstanding (Diluted) | 886 Million | 891 Million | 902 Million | 902 Million | 902 Million | 903 Million |
Gross Margin | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 |
EBIT Margin | 0.22 | 0.20 | - | 0.27 | 0.22 | 0.22 |
Profit Margin | 0.12 | 0.10 | 0.11 | 0.12 | 0.12 | 0.11 |
EBITDA | 1.3 Billion | 1.16 Billion | - | 1.54 Billion | 1.26 Billion | 1.25 Billion |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 |
VGI-R
LHHOTEL
2497
CAIROMEZ
002212
000839