Karmarts Public Company Limited (KAMART.BK)
THB 11.0
(3.77%)
THB 11.0
(3.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.42 Billion | 1.86 Billion | 1.29 Billion | 1.31 Billion | 1.5 Billion | 1.5 Billion |
| Cost of Revenue | 1.14 Billion | 954.54 Million | 673.08 Million | 638.2 Million | 694.9 Million | 687.79 Million |
| Gross Profit | 1.27 Billion | 909.13 Million | 617.98 Million | 676.95 Million | 812.8 Million | 812.34 Million |
| Operating Expenses | 598.9 Million | 519.57 Million | 246.18 Million | 498.06 Million | 493.8 Million | 536.99 Million |
| Selling, General and Administrative Expenses | 630.72 Million | 531.05 Million | 458.11 Million | 509.02 Million | 493.8 Million | 536.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31.82 Million | -11.48 Million | -211.92 Million | -10.95 Million | 17.85 Million | 19.2 Million |
| Cost and Expenses | 1.74 Billion | 1.47 Billion | 919.27 Million | 1.13 Billion | 1.18 Billion | 1.22 Billion |
| Operating Income | 675.96 Million | 422.96 Million | 371.33 Million | 178.98 Million | 338.13 Million | 275.35 Million |
| Interest Expense | 15.56 Million | 13.23 Million | 6.54 Million | 9.25 Million | 10.19 Million | 12.21 Million |
| Income Tax Expense | 144.71 Million | 84.51 Million | 72.21 Million | 34.01 Million | 64.84 Million | 51.48 Million |
| Earnings before Tax | 807.88 Million | 409.9 Million | 364.89 Million | 168.4 Million | 328.39 Million | 412.83 Million |
| Net Income | 660.96 Million | 327 Million | 292.87 Million | 132.82 Million | 261.23 Million | 360.22 Million |
| Earnings Per Share Basic | 0.61 | 0.37 | 0.33 | 0.15 | 0.30 | 0.41 |
| Earnings Per Share Diluted | 0.61 | 0.37 | 0.33 | 0.15 | 0.30 | 0.41 |
| Weighted Average Shares Outstanding | 1.08 Billion | 879.99 Million | 879.99 Million | 879.99 Million | 879.99 Million | 879.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 879.99 Million | 879.99 Million | 879.99 Million | 879.99 Million | 879.99 Million |
| Gross Margin | 0.53 | 0.49 | 0.48 | 0.51 | 0.54 | 0.54 |
| EBIT Margin | 0.34 | 0.24 | 0.33 | 0.18 | 0.25 | 0.31 |
| Profit Margin | 0.27 | 0.18 | 0.23 | 0.10 | 0.17 | 0.24 |
| EBITDA | 830.64 Million | 477.55 Million | 421.42 Million | 230.16 Million | 377.35 Million | 336.49 Million |
| Earnings Before Tax Margin | 0.28 | 0.23 | 0.29 | 0.14 | 0.22 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 746.3 Million | 776.15 Million | 2.42 Billion | 638.74 Million | 633.72 Million | 575.87 Million |
| Cost of Revenue | 346.3 Million | 357.12 Million | 1.14 Billion | 307.29 Million | 291.2 Million | 275.38 Million |
| Gross Profit | 400 Million | 419.02 Million | 1.27 Billion | 331.45 Million | 342.51 Million | 300.49 Million |
| Operating Expenses | 205.66 Million | 189.69 Million | 598.9 Million | 175.93 Million | 160.35 Million | 134.42 Million |
| Selling, General and Administrative Expenses | 205.66 Million | 189.69 Million | - | 189.58 Million | 164.08 Million | 139.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.44 Million | - | - | - | - | - |
| Cost and Expenses | 551.96 Million | 546.81 Million | 1.74 Billion | 483.22 Million | 451.55 Million | 409.81 Million |
| Operating Income | 194.34 Million | 229.33 Million | 675.96 Million | 155.51 Million | 182.16 Million | 166.06 Million |
| Interest Expense | 4.76 Million | 4.42 Million | 14.3 Million | 3.12 Million | 3.99 Million | 3.82 Million |
| Income Tax Expense | 33.61 Million | 52.89 Million | 144.71 Million | 44.86 Million | 35.68 Million | 31.7 Million |
| Earnings before Tax | 87.81 Million | 352.2 Million | 807.88 Million | 276.15 Million | 180.14 Million | 161.16 Million |
| Net Income | 52.27 Million | 298.15 Million | 660.96 Million | 230.83 Million | 143.51 Million | 128.94 Million |
| Earnings Per Share Basic | 0.04 | 0.23 | - | 0.22 | 0.16 | 0.15 |
| Earnings Per Share Diluted | 0.04 | 0.23 | - | 0.22 | 0.16 | 0.15 |
| Weighted Average Shares Outstanding | 1.28 Billion | 1.28 Billion | 929.42 Million | 1.03 Billion | 879.99 Million | 879.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 929.42 Million | 1.03 Billion | 879.99 Million | 879.99 Million |
| Gross Margin | 0.54 | 0.54 | 0.53 | 0.52 | 0.54 | 0.52 |
| EBIT Margin | 0.28 | 0.31 | - | 0.46 | 0.31 | 0.31 |
| Profit Margin | 0.07 | 0.38 | 0.27 | 0.36 | 0.23 | 0.22 |
| EBITDA | 105.57 Million | 243.84 Million | - | 295.33 Million | 199.11 Million | 178.3 Million |
| Earnings Before Tax Margin | 0.26 | 0.30 | 0.28 | 0.24 | 0.29 | 0.29 |
GSP
0R7T
GCL
300496
600650
ARROWGREEN