Arrow Greentech Limited (ARROWGREEN.NS)
INR 860.4
(2.01%)
INR 860.4
(2.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.08 Billion | 335.59 Million | 523.13 Million | 222.6 Million | 342.82 Million |
| Cost of Revenue | 601.4 Million | 542.9 Million | 238.99 Million | 299.64 Million | 146.42 Million | 282.66 Million |
| Gross Profit | 883.7 Million | 544.8 Million | 96.6 Million | 223.48 Million | 76.17 Million | 60.15 Million |
| Operating Expenses | 486.79 Million | 376.5 Million | 201.89 Million | 168.33 Million | 179.78 Million | 240.14 Million |
| Selling, General and Administrative Expenses | 147.2 Million | 76.3 Million | 40.27 Million | 37.99 Million | 37.29 Million | 62.06 Million |
| Research and Development Expenses | - | - | 11.25 Million | 275 Thousand | 530 Thousand | - |
| Other Expenses | - | 23.5 Million | 7.24 Million | 3.87 Million | -2.36 Million | 1.07 Million |
| Cost and Expenses | 1.07 Billion | 919.4 Million | 440.88 Million | 467.98 Million | 326.21 Million | 522.8 Million |
| Operating Income | 410.9 Million | 188.4 Million | -99.7 Million | 56.1 Million | -106.02 Million | -180.83 Million |
| Interest Expense | 6.1 Million | 11.5 Million | 6.29 Million | 7.25 Million | 5.88 Million | 853 Thousand |
| Income Tax Expense | 113.3 Million | 57.7 Million | -17.4 Million | -12.32 Million | -2.58 Million | -1.82 Million |
| Earnings before Tax | 406.6 Million | 180.3 Million | -110.03 Million | 55.89 Million | -104.72 Million | -170.48 Million |
| Net Income | 295.1 Million | 122.8 Million | -93.26 Million | 64.09 Million | -99.64 Million | -166.8 Million |
| Earnings Per Share Basic | 19.56 | 8.52 | -6.62 | 4.55 | -8.43 | -13.24 |
| Earnings Per Share Diluted | 19.56 | 8.52 | -6.62 | 4.55 | -8.43 | -13.24 |
| Weighted Average Shares Outstanding | 15.08 Million | 14.42 Million | 14.08 Million | 14.08 Million | 11.82 Million | 12.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.08 Million | 14.42 Million | 14.08 Million | 14.08 Million | 11.82 Million | 12.59 Million |
| Gross Margin | 0.60 | 0.50 | 0.29 | 0.43 | 0.34 | 0.18 |
| EBIT Margin | 0.33 | 0.24 | -0.13 | 0.20 | -0.29 | -0.43 |
| Profit Margin | 0.20 | 0.11 | -0.28 | 0.12 | -0.45 | -0.49 |
| EBITDA | 488.1 Million | 258.4 Million | -54.88 Million | 110.02 Million | -62.53 Million | -132.61 Million |
| Earnings Before Tax Margin | 0.28 | 0.17 | -0.30 | 0.11 | -0.48 | -0.53 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 648.4 Million | 661.1 Million | 506.2 Million | 1.48 Billion | 249.1 Million | 291.2 Million |
| Cost of Revenue | 276.2 Million | 335.6 Million | 249.8 Million | 803.1 Million | 147.9 Million | 107.4 Million |
| Gross Profit | 372.2 Million | 325.5 Million | 256.4 Million | 682 Million | 101.2 Million | 183.8 Million |
| Operating Expenses | 126.3 Million | 62.3 Million | 120.8 Million | 297.1 Million | 49.3 Million | 113.4 Million |
| Selling, General and Administrative Expenses | 72.7 Million | 62.3 Million | 120.8 Million | - | 49.3 Million | 58.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 126.3 Million | 8 Million | 6.8 Million | 26 Million | 6.4 Million | 5.7 Million |
| Cost and Expenses | 402.5 Million | 397.9 Million | 370.6 Million | 1.1 Billion | 197.2 Million | 220.8 Million |
| Operating Income | 245.9 Million | 263.2 Million | 135.6 Million | 384.9 Million | 51.9 Million | 76 Million |
| Interest Expense | 500 Thousand | 300 Thousand | 1.6 Million | 4.4 Million | 1 Million | 900 Thousand |
| Income Tax Expense | 70.6 Million | 69.3 Million | 40.7 Million | 113.3 Million | 8.5 Million | 24.5 Million |
| Earnings before Tax | 256.7 Million | 270.9 Million | 140.9 Million | 406.6 Million | 57.3 Million | 75.1 Million |
| Net Income | 186.6 Million | 201.5 Million | 101.6 Million | 295.1 Million | 49 Million | 51 Million |
| Earnings Per Share Basic | 12.37 | 13.36 | 6.72 | - | 3.25 | 3.38 |
| Earnings Per Share Diluted | 12.37 | 13.36 | 6.72 | - | 3.25 | 3.38 |
| Weighted Average Shares Outstanding | 15.08 Million | 15.08 Million | 15.08 Million | 15.08 Million | 15.08 Million | 15.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.08 Million | 15.08 Million | 15.08 Million | 15.08 Million | 15.08 Million | 15.08 Million |
| Gross Margin | 0.57 | 0.49 | 0.51 | 0.46 | 0.41 | 0.63 |
| EBIT Margin | 0.42 | 0.42 | 0.31 | - | 0.29 | 0.33 |
| Profit Margin | 0.29 | 0.30 | 0.20 | 0.20 | 0.20 | 0.18 |
| EBITDA | 274.4 Million | 280.6 Million | 156.1 Million | - | 73 Million | 95.7 Million |
| Earnings Before Tax Margin | 0.38 | 0.40 | 0.27 | 0.26 | 0.21 | 0.26 |
KAMART
GSP
0R7T
6590
300496
600650