TWD 74.5
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 675.83 Million | 520.52 Million | 464.19 Million | 408.25 Million | 401.03 Million |
Cost of Revenue | 380.82 Million | 261.45 Million | 248.88 Million | 217.44 Million | 250.86 Million |
Gross Profit | 295.01 Million | 259.06 Million | 215.3 Million | 190.8 Million | 150.16 Million |
Operating Expenses | 158.62 Million | 135.91 Million | 126.86 Million | 96.31 Million | 94.78 Million |
Selling, General and Administrative Expenses | 133.85 Million | 112.75 Million | 104.97 Million | 85.22 Million | 81.86 Million |
Research and Development Expenses | 24.77 Million | 23.15 Million | 21.88 Million | 11.09 Million | 12.92 Million |
Other Expenses | - | 9.62 Million | 4.38 Million | 2.64 Million | - |
Cost and Expenses | 539.44 Million | 397.36 Million | 375.74 Million | 313.76 Million | 345.65 Million |
Operating Income | 136.38 Million | 136.74 Million | 96.36 Million | 97.7 Million | 55.38 Million |
Interest Expense | 3.52 Million | 2.59 Million | 839 Thousand | 748 Thousand | 1.21 Million |
Income Tax Expense | 27.29 Million | 25.51 Million | 17.55 Million | 17.22 Million | 11.68 Million |
Earnings before Tax | 175.12 Million | 132.31 Million | 118.24 Million | 97.37 Million | 56.45 Million |
Net Income | 129.47 Million | 92.07 Million | 84.82 Million | 74.83 Million | 43.28 Million |
Earnings Per Share Basic | 6.08 | 4.74 | 4.64 | 4.04 | 2.78 |
Earnings Per Share Diluted | 6.04 | 4.71 | 4.60 | 4.02 | 2.76 |
Weighted Average Shares Outstanding | 21.29 Million | 19.4 Million | 18.29 Million | 18.49 Million | 15.68 Million |
Weighted Average Shares Outstanding (Diluted) | 21.42 Million | 19.55 Million | 18.43 Million | 18.62 Million | 15.7 Million |
Gross Margin | 0.44 | 0.50 | 0.46 | 0.47 | 0.37 |
EBIT Margin | 0.22 | 0.30 | 0.24 | 0.28 | 0.17 |
Profit Margin | 0.19 | 0.18 | 0.18 | 0.18 | 0.11 |
EBITDA | 148.06 Million | 151.71 Million | 94.68 Million | 101.25 Million | 66.93 Million |
Earnings Before Tax Margin | 0.20 | 0.26 | 0.21 | 0.24 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 135.76 Million | 136.05 Million | 148.95 Million | 184.4 Million | 675.83 Million | 175.32 Million |
Cost of Revenue | 76.47 Million | 80.42 Million | 84.62 Million | 101.99 Million | 380.82 Million | 97.8 Million |
Gross Profit | 59.28 Million | 55.63 Million | 64.32 Million | 82.41 Million | 295.01 Million | 77.52 Million |
Operating Expenses | 31.72 Million | 32.5 Million | 41 Million | 37.6 Million | 158.62 Million | 35.31 Million |
Selling, General and Administrative Expenses | - | 28.25 Million | 33.28 Million | 31.11 Million | - | 28.89 Million |
Research and Development Expenses | - | 4.25 Million | 7.72 Million | 6.49 Million | - | 6.42 Million |
Other Expenses | -31.72 Million | 4.98 Million | 1.45 Million | 2.18 Million | 7.17 Million | 1.63 Million |
Cost and Expenses | 108.19 Million | 112.92 Million | 125.63 Million | 139.6 Million | 539.44 Million | 133.12 Million |
Operating Income | 27.56 Million | 31.96 Million | 25.58 Million | 47.98 Million | 149.75 Million | 44.44 Million |
Interest Expense | - | 1.03 Million | 738 Thousand | 806 Thousand | 3.52 Million | 944 Thousand |
Income Tax Expense | 5.58 Million | 5.06 Million | 3.85 Million | 9.23 Million | 27.29 Million | 8.47 Million |
Earnings before Tax | 24.74 Million | 29.12 Million | 34.63 Million | 52.48 Million | 175.12 Million | 41.26 Million |
Net Income | 19.16 Million | 23.3 Million | 29.07 Million | 36.82 Million | 129.47 Million | 30.85 Million |
Earnings Per Share Basic | 0.92 | 1.09 | 1.37 | 1.73 | - | 1.45 |
Earnings Per Share Diluted | 0.92 | 1.09 | 1.36 | 1.72 | - | 1.44 |
Weighted Average Shares Outstanding | 20.83 Million | 21.37 Million | 21.29 Million | 21.28 Million | 21.29 Million | 21.28 Million |
Weighted Average Shares Outstanding (Diluted) | 20.83 Million | 21.37 Million | 21.38 Million | 21.42 Million | 21.42 Million | 21.42 Million |
Gross Margin | 0.44 | 0.41 | 0.43 | 0.45 | 0.44 | 0.44 |
EBIT Margin | 0.20 | 0.27 | 0.21 | 0.29 | - | 0.28 |
Profit Margin | 0.14 | 0.17 | 0.20 | 0.20 | 0.19 | 0.18 |
EBITDA | 27.56 Million | 37.19 Million | 30.64 Million | 53.32 Million | - | 49.6 Million |
Earnings Before Tax Margin | 0.20 | 0.23 | 0.17 | 0.26 | 0.22 | 0.25 |
300496
600650
ARROWGREEN
INET
600007
LQWD