GBp 31.1
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.62 Million | 1.77 Million | 28.79 Million | 878 Thousand | -4.39 Million | 1.92 Million |
Cost of Revenue | 23.1 Million | 948 Thousand | 464 Thousand | 230 Thousand | 278 Thousand | 277 Thousand |
Gross Profit | -18.48 Million | 822 Thousand | 28.32 Million | 648 Thousand | -4.67 Million | 1.64 Million |
Operating Expenses | 1.5 Million | 944 Thousand | 581 Thousand | 364 Thousand | 351 Thousand | 398 Thousand |
Selling, General and Administrative Expenses | 1.5 Million | 450 Thousand | 377 Thousand | 294 Thousand | 347 Thousand | 281 Thousand |
Research and Development Expenses | - | 1.10 | 15.90 | -0.25 | 2.57 | -1.51 |
Other Expenses | - | 494 Thousand | 204 Thousand | 70 Thousand | 4000.00 | 117 Thousand |
Cost and Expenses | 1.5 Million | 944 Thousand | 581 Thousand | 364 Thousand | 351 Thousand | 398 Thousand |
Operating Income | 23.58 Million | 988 Thousand | 28.21 Million | 514 Thousand | -4.74 Million | 1.64 Million |
Interest Expense | 582 Thousand | 162 Thousand | 33 Thousand | 61 Thousand | 122 Thousand | 124 Thousand |
Income Tax Expense | 9000.00 | 15 Thousand | 5000.00 | 1000.00 | 2000.00 | 3000.00 |
Earnings before Tax | 23.06 Million | 826 Thousand | 28.21 Million | 514 Thousand | -4.74 Million | 1.52 Million |
Net Income | 23.06 Million | 811 Thousand | 28.2 Million | 513 Thousand | -4.74 Million | 1.51 Million |
Earnings Per Share Basic | 0.17 | 0.01 | 0.29 | 0.01 | -0.06 | 0.02 |
Earnings Per Share Diluted | 0.17 | 0.01 | 0.29 | 0.01 | -0.06 | 0.02 |
Weighted Average Shares Outstanding | 135.21 Million | 86.74 Million | 96.39 Million | 86.74 Million | 82.84 Million | 77.3 Million |
Weighted Average Shares Outstanding (Diluted) | 135.21 Million | 86.74 Million | 96.39 Million | 86.74 Million | 82.84 Million | 77.3 Million |
Gross Margin | -4.00 | 0.46 | 0.98 | 0.74 | 1.06 | 0.86 |
EBIT Margin | - | 0.56 | 0.98 | 0.59 | 1.08 | 0.86 |
Profit Margin | 4.99 | 0.46 | 0.98 | 0.58 | 1.08 | 0.79 |
EBITDA | - | - | - | -7000.00 | -147 Thousand | - |
Earnings Before Tax Margin | 5.10 | 0.56 | 0.98 | 0.59 | 1.08 | 0.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.17 Million | 4.17 Million | 23.51 Million | 2.67 Million | 16.25 Million | 1.94 Million |
Cost of Revenue | 724 Thousand | - | 1.07 Million | 522 Thousand | - | 551 Thousand |
Gross Profit | 3.44 Million | 4.17 Million | 22.44 Million | 2.15 Million | 16.25 Million | 1.39 Million |
Operating Expenses | 459 Thousand | 476.49 Thousand | 445 Thousand | 225.99 Thousand | 225.99 Thousand | 492 Thousand |
Selling, General and Administrative Expenses | 459 Thousand | 459 Thousand | - | 233 Thousand | 233 Thousand | 517.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.35 Million | - | 135.21 Million | - | - | - |
Cost and Expenses | 459 Thousand | 476.49 Thousand | 445 Thousand | -29.37 Million | 225.99 Thousand | 10.41 Million |
Operating Income | 3.71 Million | 3.71 Million | 23.06 Million | 32.04 Million | 16.02 Million | -8.46 Million |
Interest Expense | - | - | 582 Thousand | - | - | - |
Income Tax Expense | 2500.00 | 2500.00 | 9000.00 | 2000.00 | 1000.00 | 7000.00 |
Earnings before Tax | 3.5 Million | 3.5 Million | 23.06 Million | 31.48 Million | 15.74 Million | -8.41 Million |
Net Income | 3.5 Million | 3.5 Million | 23.06 Million | 31.47 Million | 15.73 Million | -8.41 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.23 | 0.12 | -0.06 |
Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.23 | 0.12 | -0.06 |
Weighted Average Shares Outstanding | 130.63 Million | 130.63 Million | 135.21 Million | 134.54 Million | 135.88 Million | 134.53 Million |
Weighted Average Shares Outstanding (Diluted) | 130.62 Million | 130.62 Million | 135.21 Million | 134.54 Million | 135.88 Million | 134.53 Million |
Gross Margin | 0.83 | 1.00 | 0.95 | 0.81 | 1.00 | 0.72 |
EBIT Margin | -0.05 | -0.05 | - | 11.97 | -0.02 | -4.34 |
Profit Margin | 0.84 | 0.84 | 0.98 | 11.76 | 0.97 | -4.32 |
EBITDA | -208.5 Thousand | -208.5 Thousand | - | 32.04 Million | -284 Thousand | -8.46 Million |
Earnings Before Tax Margin | 0.89 | 0.89 | 0.98 | 11.97 | 0.99 | -4.34 |
0QSS
YUMC
BMAX
KAMART
GSP
0R7T