USD 48.71
(-1.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.97 Billion | 9.56 Billion | 9.85 Billion | 8.26 Billion | 8.77 Billion | 8.41 Billion |
Cost of Revenue | 9.09 Billion | 8.23 Billion | 8.49 Billion | 6.99 Billion | 7.37 Billion | 7.1 Billion |
Gross Profit | 1.88 Billion | 1.33 Billion | 1.36 Billion | 1.26 Billion | 1.4 Billion | 1.31 Billion |
Operating Expenses | 1.16 Billion | 497 Million | 521 Million | 479 Million | 487 Million | 456 Million |
Selling, General and Administrative Expenses | 632 Million | 588 Million | 558 Million | 476 Million | 483 Million | 452 Million |
Research and Development Expenses | 6 Million | 6 Million | 6 Million | 3 Million | 4 Million | 4 Million |
Other Expenses | 117 Million | 97 Million | 42.99 Million | 285 Million | 60 Million | 152 Million |
Cost and Expenses | 9.87 Billion | 8.73 Billion | 9.01 Billion | 7.47 Billion | 7.86 Billion | 7.55 Billion |
Operating Income | 1.1 Billion | 833 Million | 842 Million | 788 Million | 914 Million | 859 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 329 Million | 207 Million | 369 Million | 295 Million | 260 Million | 214 Million |
Earnings before Tax | 1.22 Billion | 687 Million | 1.34 Billion | 1.04 Billion | 934 Million | 885 Million |
Net Income | 827 Million | 442 Million | 990 Million | 784 Million | 713 Million | 708 Million |
Earnings Per Share Basic | 1.99 | 1.05 | 2.35 | 2.01 | 1.89 | 1.84 |
Earnings Per Share Diluted | 1.97 | 1.04 | 2.28 | 1.95 | 1.84 | 1.79 |
Weighted Average Shares Outstanding | 416 Million | 421 Million | 422 Million | 390 Million | 377 Million | 384 Million |
Weighted Average Shares Outstanding (Diluted) | 420 Million | 425 Million | 434 Million | 402 Million | 388 Million | 395 Million |
Gross Margin | 0.17 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 |
EBIT Margin | 0.14 | 0.19 | 0.18 | 0.19 | 0.19 | 0.15 |
Profit Margin | 0.08 | 0.05 | 0.10 | 0.09 | 0.08 | 0.08 |
EBITDA | 1.56 Billion | 1.72 Billion | 2.28 Billion | 1.86 Billion | 1.69 Billion | 1.32 Billion |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.07 Billion | 2.67 Billion | 2.95 Billion | 2.49 Billion | 10.97 Billion | 2.91 Billion |
Cost of Revenue | 813.2 Million | 2.23 Billion | 2.41 Billion | 2.18 Billion | 9.09 Billion | 2.39 Billion |
Gross Profit | 2.25 Billion | 441 Million | 543 Million | 309 Million | 1.88 Billion | 521 Million |
Operating Expenses | 1.88 Billion | 133 Million | 140 Million | 165 Million | 636 Million | 169 Million |
Selling, General and Administrative Expenses | 139 Million | 133 Million | 140 Million | 153 Million | - | 169 Million |
Research and Development Expenses | - | - | - | 6 Million | - | - |
Other Expenses | 1.74 Billion | -12.99 Million | 1 Million | -12 Million | 2 Million | 1.66 Billion |
Cost and Expenses | 2.7 Billion | 2.37 Billion | 2.55 Billion | 2.34 Billion | 9.73 Billion | 2.56 Billion |
Operating Income | 371 Million | 308 Million | 403 Million | 144 Million | 1.24 Billion | 352 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -119 Million | 77 Million | 113 Million | 33 Million | 329 Million | 100 Million |
Earnings before Tax | 436 Million | 305 Million | 420 Million | 138 Million | 1.22 Billion | 365 Million |
Net Income | 297 Million | 212 Million | 287 Million | 97 Million | 827 Million | 244 Million |
Earnings Per Share Basic | 0.77 | 0.55 | 0.72 | 0.24 | - | 0.59 |
Earnings Per Share Diluted | 0.77 | 0.54 | 0.71 | 0.23 | - | 0.58 |
Weighted Average Shares Outstanding | 384 Million | 389 Million | 401 Million | 411 Million | 416 Million | 416 Million |
Weighted Average Shares Outstanding (Diluted) | 384 Million | 391 Million | 403 Million | 415 Million | 420 Million | 420 Million |
Gross Margin | 0.74 | 0.16 | 0.18 | 0.12 | 0.17 | 0.18 |
EBIT Margin | 0.12 | 0.16 | 0.18 | 0.10 | - | 0.19 |
Profit Margin | 0.10 | 0.08 | 0.10 | 0.04 | 0.08 | 0.08 |
EBITDA | 371 Million | 426 Million | 520 Million | 258 Million | - | 562 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.14 | 0.06 | 0.11 | 0.12 |
BMAX
FTZ
CBRE
0R7T
GCL
0QSS