AUD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.78 Million | 3.55 Million | 2.24 Million | 2.03 Million | 1.32 Million | 2.91 Million |
Cost of Revenue | 3.85 Million | 4.99 Million | 2.03 Million | 1.72 Million | 1.44 Million | 2.9 Million |
Gross Profit | -1.07 Million | -1.44 Million | 206.19 Thousand | 307.87 Thousand | -115.6 Thousand | 9848.00 |
Operating Expenses | 2.89 Million | 2.77 Million | 3.96 Million | 1.91 Million | 1.69 Million | 2.52 Million |
Selling, General and Administrative Expenses | 2.97 Million | 2.8 Million | 3.96 Million | 1.56 Million | 1.69 Million | 2.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.49 Thousand | 35.63 Thousand | 6528.00 | -344.05 Thousand | 991.00 | - |
Cost and Expenses | 6.75 Million | 7.77 Million | 5.99 Million | 3.63 Million | 3.13 Million | 5.42 Million |
Operating Income | -3.93 Million | -4.21 Million | -3.75 Million | -1.6 Million | -1.8 Million | -2.51 Million |
Interest Expense | 74.33 Thousand | 4707.00 | 5428.00 | 6003.00 | 6027.00 | 6934.00 |
Income Tax Expense | - | -2.00 | -3.00 | 5.00 | 3.00 | 243.1 Thousand |
Earnings before Tax | -4.47 Million | -4.21 Million | -3.75 Million | -1.53 Million | -1.8 Million | -2.49 Million |
Net Income | -4.47 Million | -4.21 Million | -3.75 Million | -1.53 Million | -1.8 Million | -2.49 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 250.3 Million | 238.13 Million | 193.6 Million | 155.51 Million | 132.03 Million | 121.93 Million |
Weighted Average Shares Outstanding (Diluted) | 250.3 Million | 238.13 Million | 193.6 Million | 155.51 Million | 132.03 Million | 121.93 Million |
Gross Margin | -0.38 | -0.41 | 0.09 | 0.15 | -0.09 | 0.00 |
EBIT Margin | -1.41 | -1.16 | -1.66 | -0.78 | -1.35 | -0.47 |
Profit Margin | -1.61 | -1.19 | -1.67 | -0.75 | -1.36 | -0.85 |
EBITDA | -3.92 Million | -4.12 Million | -3.72 Million | -1.52 Million | -1.78 Million | -1.37 Million |
Earnings Before Tax Margin | -1.41 | -1.19 | -1.67 | -0.79 | -1.36 | -0.86 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.23 Million | 2.78 Million | 997.56 Thousand | 1.78 Million | 3.55 Million | 1.63 Million |
Cost of Revenue | 1.14 Million | 3.85 Million | 1 Million | 2.57 Million | 4.99 Million | 2.18 Million |
Gross Profit | 94.37 Thousand | -1.07 Million | -7775.00 | -782.73 Thousand | -1.44 Million | -548.98 Thousand |
Operating Expenses | 848.91 Thousand | 2.89 Million | 2.06 Million | 1.31 Million | 2.77 Million | 1.5 Million |
Selling, General and Administrative Expenses | 893.45 Thousand | - | 1.52 Million | 1.35 Million | - | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.54 Thousand | 82.49 Thousand | 49.34 Thousand | 33.15 Thousand | 35.63 Thousand | -9350.00 |
Cost and Expenses | 1.99 Million | 6.75 Million | 3.07 Million | 3.89 Million | 7.77 Million | 3.68 Million |
Operating Income | -754.54 Thousand | -3.96 Million | -1.83 Million | -2.1 Million | -4.21 Million | -2.05 Million |
Interest Expense | 57.37 Thousand | 74.33 Thousand | 49.29 Thousand | 25.04 Thousand | 4707.00 | 2050.00 |
Income Tax Expense | -15.97 Thousand | 3.00 | -180.00 | 4.00 | -2.00 | 4.00 |
Earnings before Tax | -827.89 Thousand | -4.47 Million | -2.12 Million | -2.35 Million | -4.21 Million | -2.05 Million |
Net Income | -827.89 Thousand | -4.47 Million | -2.12 Million | -2.35 Million | -4.21 Million | -2.05 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 251.35 Million | 250.3 Million | 243.6 Million | 257.01 Million | 238.13 Million | 249.05 Million |
Weighted Average Shares Outstanding (Diluted) | 251.35 Million | 250.3 Million | 243.59 Million | 257.01 Million | 238.13 Million | 249.05 Million |
Gross Margin | 0.08 | -0.38 | -0.01 | -0.44 | -0.41 | -0.34 |
EBIT Margin | -0.48 | - | -1.83 | -1.14 | - | -1.23 |
Profit Margin | -0.67 | -1.61 | -2.13 | -1.32 | -1.19 | -1.26 |
EBITDA | -599.06 Thousand | - | -1.82 Million | -2.03 Million | - | -2 Million |
Earnings Before Tax Margin | -0.61 | -1.42 | -1.84 | -1.18 | -1.19 | -1.26 |
CBRE
601020
ABEA
0QSS
YUMC
BMAX