AUD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.44 Million | 15.27 Million | 13.35 Million | 7.63 Million | 7.58 Million | 9.64 Million |
Total Current Assets | 2.9 Million | 5.96 Million | 6.43 Million | 1.72 Million | 1.33 Million | 4.3 Million |
Cash And Short Term Investments | 1.69 Million | 2.86 Million | 5.19 Million | 1.15 Million | 452.13 Thousand | 2.93 Million |
Cash and Cash Equivalents | 1.69 Million | 2.86 Million | 5.19 Million | 1.15 Million | 452.13 Thousand | 2.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 445.58 Thousand | 1.87 Million | 844.49 Thousand | 264.47 Thousand | 265.09 Thousand | 886.47 Thousand |
Inventory | 765.68 Thousand | 1.22 Million | 395.52 Thousand | 221.03 Thousand | 622.53 Thousand | 486.55 Thousand |
Other Current Assets | 52.57 Thousand | 706.24 Thousand | 358.35 Thousand | 80.11 Thousand | 100.97 Thousand | 39.22 Thousand |
Total Non-Current Assets | 9.54 Million | 9.3 Million | 6.91 Million | 5.9 Million | 6.24 Million | 5.33 Million |
Net PPE | 2.36 Million | 2.82 Million | 634.16 Thousand | 67.12 Thousand | 82.84 Thousand | 51.25 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 144.57 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.17 Million | 6.48 Million | 6.28 Million | 5.84 Million | 6.16 Million | 5.14 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.71 Million | 1.7 Million | 861.8 Thousand | 394.46 Thousand | 340.86 Thousand | 994.72 Thousand |
Total Current Liabilities | 1.04 Million | 1.26 Million | 797.44 Thousand | 394.46 Thousand | 340.86 Thousand | 994.72 Thousand |
Account Payables | 428.64 Thousand | 1.06 Million | 664.21 Thousand | 312.84 Thousand | 291.75 Thousand | 964.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 508.15 Thousand | 143.39 Thousand | 51.91 Thousand | - | - | -27.28 Thousand |
Deferred Revenue | - | - | - | - | - | 27.28 Thousand |
Other Current Liabilities | 110.24 Thousand | 60.82 Thousand | 81.31 Thousand | 81.61 Thousand | 49.11 Thousand | 30.13 Thousand |
Total Non Current Liabilities | 663.64 Thousand | 435.25 Thousand | 64.36 Thousand | - | - | - |
Long-Term Debt | 309.6 Thousand | 435.25 Thousand | 64.36 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.04 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.73 Million | 13.57 Million | 12.49 Million | 7.23 Million | 7.24 Million | 8.64 Million |
Stock Holders Equity | 10.73 Million | 13.57 Million | 12.49 Million | 7.23 Million | 7.24 Million | 8.64 Million |
Common Stock | 35.35 Million | 34.01 Million | 29.09 Million | 21.53 Million | 19.6 Million | 19.46 Million |
Retained Earnings | -28.73 Million | -24.25 Million | -20.04 Million | -16.29 Million | -14.75 Million | -12.94 Million |
Accumulated other comprehensive income | 4.12 Million | 3.81 Million | 3.43 Million | 1.99 Million | 2.39 Million | 2.12 Million |
Common Stock Equity | 10.73 Million | 13.57 Million | 12.49 Million | 7.23 Million | 7.24 Million | 8.64 Million |
Capital Lease Obligation | 354.04 Thousand | 435.25 Thousand | 64.36 Thousand | - | - | - |
Total Investments | - | - | - | - | - | 144.57 Thousand |
Total Debt | 1.17 Million | 578.65 Thousand | 116.27 Thousand | - | - | -27.28 Thousand |
Net Debt | -524.04 Thousand | -2.28 Million | -5.08 Million | -1.15 Million | -452.13 Thousand | -2.95 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.49 Million | 12.44 Million | 12.44 Million | 13.24 Million | 15.27 Million | 15.27 Million |
Total Current Assets | 1.96 Million | 2.9 Million | 2.9 Million | 3.66 Million | 5.96 Million | 5.96 Million |
Cash And Short Term Investments | 835.29 Thousand | 1.69 Million | 1.69 Million | 1.21 Million | 2.86 Million | 2.86 Million |
Cash and Cash Equivalents | 835.29 Thousand | 1.69 Million | 1.69 Million | 1.21 Million | 2.86 Million | 2.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 462.21 Thousand | 445.58 Thousand | 445.58 Thousand | 1.22 Million | 1.87 Million | 1.87 Million |
Inventory | 670.45 Thousand | 765.68 Thousand | 765.68 Thousand | 1.01 Million | 1.22 Million | 1.22 Million |
Other Current Assets | - | 52.57 Thousand | 52.57 Thousand | 209.95 Thousand | 706.24 Thousand | 706.24 Thousand |
Total Non-Current Assets | 9.52 Million | 9.54 Million | 9.54 Million | 9.57 Million | 9.3 Million | 9.3 Million |
Net PPE | 2.14 Million | 2.36 Million | 2.36 Million | 2.48 Million | 2.82 Million | 2.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.38 Million | 7.17 Million | 7.17 Million | 7.09 Million | 6.48 Million | 6.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.55 Million | 1.71 Million | 1.71 Million | 1.18 Million | 1.7 Million | 1.7 Million |
Total Current Liabilities | 1.05 Million | 1.04 Million | 1.04 Million | 765.84 Thousand | 1.26 Million | 1.26 Million |
Account Payables | 552.47 Thousand | 428.64 Thousand | 428.64 Thousand | 554.11 Thousand | 1.06 Million | 1.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 459.85 Thousand | 508.15 Thousand | 508.15 Thousand | 153.23 Thousand | 143.39 Thousand | 143.39 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 42.4 Thousand | 110.24 Thousand | 110.24 Thousand | 58.49 Thousand | 60.82 Thousand | 60.82 Thousand |
Total Non Current Liabilities | 1.49 Million | 663.64 Thousand | 663.64 Thousand | 421.76 Thousand | 435.25 Thousand | 435.25 Thousand |
Long-Term Debt | 1.21 Million | 309.6 Thousand | 309.6 Thousand | 421.76 Thousand | 435.25 Thousand | 435.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 279.87 Thousand | 354.04 Thousand | 354.04 Thousand | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 8.94 Million | 10.73 Million | 10.73 Million | 12.05 Million | 13.57 Million | 13.57 Million |
Stock Holders Equity | 8.94 Million | 10.73 Million | 10.73 Million | 12.05 Million | 13.57 Million | 13.57 Million |
Common Stock | 34.41 Million | 35.35 Million | 35.35 Million | 34.48 Million | 34.01 Million | 34.01 Million |
Retained Earnings | -29.56 Million | -28.73 Million | -28.73 Million | -26.61 Million | -24.25 Million | -24.25 Million |
Accumulated other comprehensive income | 4.09 Million | 4.12 Million | 4.12 Million | 4.18 Million | 3.81 Million | 3.81 Million |
Common Stock Equity | 8.94 Million | 10.73 Million | 10.73 Million | 12.05 Million | 13.57 Million | 13.57 Million |
Capital Lease Obligation | - | 354.04 Thousand | 354.04 Thousand | 421.76 Thousand | 435.25 Thousand | 435.25 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.67 Million | 1.17 Million | 1.17 Million | 574.99 Thousand | 578.65 Thousand | 578.65 Thousand |
Net Debt | 842.21 Thousand | -524.04 Thousand | -524.04 Thousand | -643.17 Thousand | -2.28 Million | -2.28 Million |
CBRE
601020
ABEA
0QSS
YUMC
BMAX