USD 48.71
(-1.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.03 Billion | 11.82 Billion | 13.22 Billion | 10.87 Billion | 6.95 Billion | 4.61 Billion |
Total Current Assets | 3.43 Billion | 3.94 Billion | 4.71 Billion | 4.93 Billion | 2.25 Billion | 1.95 Billion |
Cash And Short Term Investments | 2.6 Billion | 3.15 Billion | 3.99 Billion | 4.26 Billion | 1.65 Billion | 1.38 Billion |
Cash and Cash Equivalents | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.15 Billion | 1.04 Billion | 1.26 Billion |
Short Term Investments | 1.47 Billion | 2.02 Billion | 2.86 Billion | 3.1 Billion | 611 Million | 122 Million |
Net Receivables | 283 Million | 211 Million | 112 Million | 156 Million | 137 Million | 149 Million |
Inventory | 424 Million | 417 Million | 432 Million | 398 Million | 380 Million | 307 Million |
Other Current Assets | 124 Million | 160 Million | 176 Million | 119 Million | 85 Million | 108 Million |
Total Non-Current Assets | 8.6 Billion | 7.88 Billion | 8.5 Billion | 5.93 Billion | 4.69 Billion | 2.65 Billion |
Net PPE | 4.52 Billion | 4.33 Billion | 4.86 Billion | 3.92 Billion | 3.57 Billion | 1.61 Billion |
Good Will And Intangible Assets | 2.19 Billion | 2.27 Billion | 2.55 Billion | 1.21 Billion | 348 Million | 382 Million |
Good Will | 1.93 Billion | 1.98 Billion | 2.14 Billion | 832 Million | 254 Million | 266 Million |
Intangible Assets | 265 Million | 282 Million | 410 Million | 386 Million | 94 Million | 116 Million |
Long-Term Investments | 1.59 Billion | 1.04 Billion | 504 Million | 306 Million | 208 Million | 128 Million |
Tax Assets | 129 Million | 113 Million | 106 Million | 98 Million | 95 Million | 89 Million |
Other Non Current Assets | 150 Million | 125 Million | 482 Million | 388 Million | 461 Million | 444 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.91 Billion | 4.66 Billion | 5.3 Billion | 4.4 Billion | 3.77 Billion | 1.63 Billion |
Total Current Liabilities | 2.42 Billion | 2.16 Billion | 2.38 Billion | 2.06 Billion | 1.73 Billion | 1.25 Billion |
Account Payables | 786 Million | 727 Million | 830 Million | 708 Million | 623 Million | 619 Million |
Tax Payables | 90 Million | 68 Million | 51 Million | 72 Million | 45 Million | 54 Million |
Short Term Debt | 594 Million | 448 Million | 508 Million | 448 Million | 382 Million | 2 Million |
Deferred Revenue | 196 Million | 182 Million | 182 Million | 175 Million | 135 Million | 96 Million |
Other Current Liabilities | 846 Million | 809 Million | 863 Million | 736 Million | 596 Million | 536 Million |
Total Non Current Liabilities | 2.49 Billion | 2.5 Billion | 2.91 Billion | 2.33 Billion | 2.03 Billion | 380 Million |
Long-Term Debt | 1.94 Billion | 1.94 Billion | 2.32 Billion | 1.94 Billion | 1.82 Billion | 25 Million |
Deferred Revenue Non Current | 32 Million | 28 Million | 26 Million | 31 Million | 33 Million | 175 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 125 Million | 134 Million | 141 Million | 136 Million | 110 Million | 115 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.11 Billion | 7.16 Billion | 7.92 Billion | 6.47 Billion | 3.17 Billion | 2.97 Billion |
Stock Holders Equity | 6.4 Billion | 6.48 Billion | 7.05 Billion | 6.2 Billion | 3.07 Billion | 2.87 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 2.31 Billion | 2.19 Billion | 2.89 Billion | 2.1 Billion | 1.41 Billion | 944 Million |
Accumulated other comprehensive income | -229 Million | -103 Million | 268 Million | 167 Million | -49 Million | -17 Million |
Common Stock Equity | 6.4 Billion | 6.48 Billion | 7.05 Billion | 6.2 Billion | 3.07 Billion | 2.87 Billion |
Capital Lease Obligation | 1.94 Billion | 1.94 Billion | 2.32 Billion | 1.94 Billion | 1.82 Billion | 25 Million |
Total Investments | 3.06 Billion | 3.06 Billion | 3.36 Billion | 3.41 Billion | 819 Million | 250 Million |
Total Debt | 2.53 Billion | 2.39 Billion | 2.83 Billion | 2.39 Billion | 2.21 Billion | 27 Million |
Net Debt | 1.4 Billion | 1.26 Billion | 1.69 Billion | 1.23 Billion | 1.16 Billion | -1.23 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.8 Billion | 11.56 Billion | 11.29 Billion | 12.03 Billion | 12.03 Billion | 12.07 Billion |
Total Current Assets | 3.31 Billion | 3.28 Billion | 3.15 Billion | 3.43 Billion | 3.43 Billion | 3.92 Billion |
Cash And Short Term Investments | 2.53 Billion | 2.47 Billion | 2.39 Billion | 2.6 Billion | 2.6 Billion | 3.13 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.04 Billion | 883 Million | 1.12 Billion | 1.12 Billion | 1.13 Billion |
Short Term Investments | 1.33 Billion | 1.43 Billion | 1.51 Billion | 1.47 Billion | 1.47 Billion | 2 Billion |
Net Receivables | 79 Million | 317 Million | 74 Million | 283 Million | 283 Million | 62 Million |
Inventory | 359 Million | 362 Million | 345 Million | 424 Million | 424 Million | 419 Million |
Other Current Assets | 348 Million | 125 Million | 341 Million | 124 Million | 124 Million | 310 Million |
Total Non-Current Assets | 8.48 Billion | 8.28 Billion | 8.14 Billion | 8.6 Billion | 8.6 Billion | 8.14 Billion |
Net PPE | 4.64 Billion | 4.49 Billion | 4.45 Billion | 4.52 Billion | 4.52 Billion | 4.2 Billion |
Good Will And Intangible Assets | 2.1 Billion | 2.14 Billion | 2.15 Billion | 2.19 Billion | 2.19 Billion | 2.13 Billion |
Good Will | 1.95 Billion | 1.88 Billion | 1.9 Billion | 1.93 Billion | 1.93 Billion | 1.87 Billion |
Intangible Assets | 150 Million | 256 Million | 259 Million | 265 Million | 265 Million | 260 Million |
Long-Term Investments | 388 Million | 1.39 Billion | 335 Million | 1.59 Billion | 1.59 Billion | 319 Million |
Tax Assets | 145 Million | 132 Million | 129 Million | 129 Million | 129 Million | 106 Million |
Other Non Current Assets | 1.2 Billion | 122 Million | 1.05 Billion | 150 Million | 150 Million | 1.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.07 Billion | 5.08 Billion | 4.7 Billion | 4.91 Billion | 4.91 Billion | 4.81 Billion |
Total Current Liabilities | 2.57 Billion | 2.67 Billion | 2.26 Billion | 2.42 Billion | 2.42 Billion | 2.47 Billion |
Account Payables | 2.1 Billion | 819 Million | 1.93 Billion | 786 Million | 786 Million | 2.12 Billion |
Tax Payables | 160 Million | 113 Million | 162 Million | 90 Million | 90 Million | 133 Million |
Short Term Debt | 315 Million | 839 Million | 165 Million | 594 Million | 594 Million | 210 Million |
Deferred Revenue | -1.94 Billion | 217 Million | 189 Million | 196 Million | 196 Million | 186 Million |
Other Current Liabilities | 2.1 Billion | 803 Million | -27 Million | 846 Million | 846 Million | -53 Million |
Total Non Current Liabilities | 2.49 Billion | 2.4 Billion | 2.44 Billion | 2.49 Billion | 2.49 Billion | 2.33 Billion |
Long-Term Debt | 1.93 Billion | 1.87 Billion | 1.89 Billion | 1.94 Billion | 1.94 Billion | 1.82 Billion |
Deferred Revenue Non Current | -406 Million | 33 Million | 32 Million | 32 Million | 32 Million | 28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 564 Million | 116 Million | 134 Million | 125 Million | 125 Million | 119 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.02 Billion | 6.48 Billion | 6.58 Billion | 7.11 Billion | 7.11 Billion | 7.25 Billion |
Stock Holders Equity | 6.01 Billion | 5.81 Billion | 5.86 Billion | 6.4 Billion | 6.4 Billion | 6.57 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 2.15 Billion | 2.04 Billion | 2.07 Billion | 2.31 Billion | 2.31 Billion | 2.52 Billion |
Accumulated other comprehensive income | -179 Million | -326 Million | -300 Million | -229 Million | -229 Million | -341 Million |
Common Stock Equity | 6.01 Billion | 5.81 Billion | 5.86 Billion | 6.4 Billion | 6.4 Billion | 6.57 Billion |
Capital Lease Obligation | 1.93 Billion | 1.87 Billion | 1.89 Billion | 1.94 Billion | 1.94 Billion | 1.82 Billion |
Total Investments | 1.72 Billion | 2.82 Billion | 1.84 Billion | 3.06 Billion | 3.06 Billion | 2.32 Billion |
Total Debt | 2.24 Billion | 2.71 Billion | 2.05 Billion | 2.53 Billion | 2.53 Billion | 2.03 Billion |
Net Debt | 1.05 Billion | 1.66 Billion | 1.17 Billion | 1.4 Billion | 1.4 Billion | 907 Million |
BMAX
FTZ
CBRE
0R7T
GCL
0QSS