THB 173.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.24 Billion | 5.61 Billion | 4.09 Billion | 3.44 Billion | 3.89 Billion | 3.85 Billion |
Cost of Revenue | 5.42 Billion | 4.91 Billion | 3.57 Billion | 3.05 Billion | 3.37 Billion | 3.25 Billion |
Gross Profit | 817.28 Million | 704.73 Million | 515.35 Million | 386.78 Million | 520.75 Million | 599.68 Million |
Operating Expenses | 675.73 Million | 642.32 Million | 534.63 Million | 532.44 Million | 578.12 Million | 554.42 Million |
Selling, General and Administrative Expenses | 675.73 Million | 642.32 Million | 534.63 Million | 532.44 Million | 578.12 Million | 554.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 13.28 Million | 13.27 Million | 2.14 Million | 16.2 Million | 7.82 Million |
Cost and Expenses | 6.1 Billion | 5.55 Billion | 4.11 Billion | 3.59 Billion | 3.94 Billion | 3.81 Billion |
Operating Income | 141.54 Million | 75.69 Million | -6.01 Million | -143 Million | -58.94 Million | 45.25 Million |
Interest Expense | 104.51 Million | 71.06 Million | 49.4 Million | 52.11 Million | 29.57 Million | 345.56 Thousand |
Income Tax Expense | 1.64 Million | -10.52 Million | -5.77 Million | -4.18 Million | -16.57 Million | 13.02 Million |
Earnings before Tax | 68.06 Million | 16.23 Million | -38.26 Million | -180.05 Million | -77.16 Million | 46.83 Million |
Net Income | 66.41 Million | 26.75 Million | -32.49 Million | -175.87 Million | -60.59 Million | 33.8 Million |
Earnings Per Share Basic | 8.98 | 3.82 | -4.64 | -23.77 | -8.19 | 4.57 |
Earnings Per Share Diluted | 8.98 | 3.82 | -4.64 | -23.77 | -8.19 | 4.57 |
Weighted Average Shares Outstanding | 7.4 Million | 7 Million | 7 Million | 7.4 Million | 7.4 Million | 7.4 Million |
Weighted Average Shares Outstanding (Diluted) | 7.4 Million | 7 Million | 7 Million | 7.4 Million | 7.4 Million | 7.4 Million |
Gross Margin | 0.13 | 0.13 | 0.13 | 0.11 | 0.13 | 0.16 |
EBIT Margin | 0.09 | 0.09 | 0.09 | 0.06 | 0.06 | 0.08 |
Profit Margin | 0.01 | 0.00 | -0.01 | -0.05 | -0.02 | 0.01 |
EBITDA | 564.59 Million | 511.69 Million | 393.13 Million | 235.9 Million | 281.76 Million | 313.53 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | -0.00 | -0.04 | -0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 1.64 Billion | 6.24 Billion | 1.47 Billion | 1.63 Billion | 1.63 Billion |
Cost of Revenue | 1.37 Billion | 1.39 Billion | 5.45 Billion | 1.37 Billion | 1.41 Billion | 1.34 Billion |
Gross Profit | 266.01 Million | 252.68 Million | 794.88 Million | 98.61 Million | 220.71 Million | 292.73 Million |
Operating Expenses | 181.79 Million | 180.12 Million | 657.29 Million | 159.11 Million | 172.49 Million | 176.92 Million |
Selling, General and Administrative Expenses | 182.52 Million | 178.68 Million | - | 155.57 Million | 172.49 Million | 176.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 731 Thousand | -1.44 Million | -3.95 Million | -3.54 Million | 1.39 Million | 1.77 Million |
Cost and Expenses | 1.55 Billion | 1.57 Billion | 6.1 Billion | 1.53 Billion | 1.58 Billion | 1.51 Billion |
Operating Income | 84.22 Million | 72.56 Million | 137.59 Million | -60.5 Million | 49.61 Million | 117.58 Million |
Interest Expense | 27.19 Million | 26.8 Million | 104.51 Million | 25.12 Million | 30.1 Million | 23.46 Million |
Income Tax Expense | 12.44 Million | 2.74 Million | 1.64 Million | -6.71 Million | -6.22 Million | 12.55 Million |
Earnings before Tax | 60.22 Million | 7.46 Million | 68.06 Million | -45.39 Million | 9.65 Million | 88.71 Million |
Net Income | 47.78 Million | 4.71 Million | 66.41 Million | -38.67 Million | 15.88 Million | 76.15 Million |
Earnings Per Share Basic | 6.46 | 0.64 | - | -5.23 | 2.15 | 10.29 |
Earnings Per Share Diluted | 6.46 | 0.64 | - | -5.23 | 2.15 | 10.29 |
Weighted Average Shares Outstanding | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million |
Weighted Average Shares Outstanding (Diluted) | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million | 7.4 Million |
Gross Margin | 0.16 | 0.15 | 0.13 | 0.07 | 0.13 | 0.18 |
EBIT Margin | 0.13 | 0.11 | - | 0.03 | 0.03 | 0.20 |
Profit Margin | 0.03 | 0.00 | 0.01 | -0.03 | 0.01 | 0.05 |
EBITDA | 207.98 Million | 185.92 Million | - | 45.49 Million | 49.61 Million | 329.48 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | -0.04 | 0.03 | 0.07 |
YCBD-PA
QWTR
HALDER
MRSA3B
SUVENPHAR
KOAN