USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.46 Thousand | 49.5 Thousand | 27.03 Thousand | - | 1.05 Million | 1.06 Million |
Cost of Revenue | 114.14 Thousand | 33.06 Thousand | 19.14 Thousand | - | 392.67 Thousand | 314.63 Thousand |
Gross Profit | -97.67 Thousand | 16.43 Thousand | 7883.00 | - | 657.48 Thousand | 751.77 Thousand |
Operating Expenses | 301.55 Thousand | 1.4 Million | 2.53 Million | 1.81 Million | 3.97 Million | 973.4 Thousand |
Selling, General and Administrative Expenses | 301.55 Thousand | 1.39 Million | 2.13 Million | 1.81 Million | 3.97 Million | 973.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7738.00 | 405.06 Thousand | 605.41 Thousand | 24.93 Thousand | 255.33 Thousand |
Cost and Expenses | 415.69 Thousand | 1.43 Million | 2.55 Million | 1.81 Million | 4.37 Million | 1.28 Million |
Operating Income | -399.22 Thousand | -1.38 Million | -2.53 Million | -1.81 Million | -3.32 Million | -306.72 Thousand |
Interest Expense | 797.34 Thousand | 150.06 Thousand | 145.87 Thousand | 111 Thousand | 210.91 Thousand | 45.32 Thousand |
Income Tax Expense | - | -2.21 Million | 146.56 Thousand | 95.21 Thousand | 210.91 Thousand | 373.05 Thousand |
Earnings before Tax | -1.41 Million | 653.62 Thousand | -4.87 Million | -1.95 Million | -3.66 Million | 21 Thousand |
Net Income | -1.41 Million | 2.86 Million | -5.01 Million | -2.05 Million | -3.88 Million | 21 Thousand |
Earnings Per Share Basic | -0.02 | 0.04 | -0.16 | -0.08 | -0.35 | 0.01 |
Earnings Per Share Diluted | -0.02 | 0.04 | -0.16 | -0.08 | -0.35 | 0.01 |
Weighted Average Shares Outstanding | 80.01 Million | 75.43 Million | 31.08 Million | 25.45 Million | 11.24 Million | 4.22 Million |
Weighted Average Shares Outstanding (Diluted) | 80.01 Million | 75.43 Million | 31.08 Million | 25.45 Million | 11.24 Million | 4.22 Million |
Gross Margin | -5.93 | 0.33 | 0.29 | - | 0.63 | 0.70 |
EBIT Margin | -37.03 | -28.35 | -102.37 | - | -3.17 | -0.20 |
Profit Margin | -85.98 | 57.95 | -185.70 | - | -3.70 | 0.02 |
EBITDA | -609.82 Thousand | -1.38 Million | -4.47 Million | -1.75 Million | -3.32 Million | -306.72 Thousand |
Earnings Before Tax Margin | -24.24 | -28.07 | -93.65 | - | -3.16 | -0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 656.22 Thousand | 95.05 Thousand | - | 16.46 Thousand | - | 6361.00 |
Cost of Revenue | 254.21 Thousand | 43.7 Thousand | 100.88 Thousand | 114.14 Thousand | 1605.00 | 4685.00 |
Gross Profit | 402.01 Thousand | 51.34 Thousand | -100.88 Thousand | -97.67 Thousand | -1605.00 | 1676.00 |
Operating Expenses | 1.11 Million | 468.17 Thousand | 105.92 Thousand | 301.55 Thousand | 46.97 Thousand | 50.23 Thousand |
Selling, General and Administrative Expenses | 1.11 Million | 468.17 Thousand | 105.92 Thousand | - | 46.97 Thousand | 50.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15 Thousand | -21.13 Thousand | - | - | 21.13 Thousand |
Cost and Expenses | 1.36 Million | 511.87 Thousand | 206.8 Thousand | 415.69 Thousand | 46.97 Thousand | 54.91 Thousand |
Operating Income | -708.63 Thousand | -416.83 Thousand | -206.8 Thousand | -399.22 Thousand | -46.97 Thousand | -48.55 Thousand |
Interest Expense | -105.7 Thousand | 165.51 Thousand | 328.75 Thousand | 636.61 Thousand | 155.75 Thousand | 105.7 Thousand |
Income Tax Expense | 4.00 | -387.51 Thousand | 328.75 Thousand | 636.61 Thousand | 155.75 Thousand | 105.7 Thousand |
Earnings before Tax | -708.63 Thousand | -3.68 Million | -404.54 Thousand | -1.41 Million | -228.17 Thousand | -402.31 Thousand |
Net Income | -708.63 Thousand | -3.68 Million | -404.54 Thousand | -1.41 Million | -228.17 Thousand | -402.31 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 96.17 Million | 89.98 Million | 85.79 Million | 80.01 Million | 81.74 Million | 76.48 Million |
Weighted Average Shares Outstanding (Diluted) | 96.17 Million | 89.98 Million | 85.79 Million | 80.01 Million | 81.74 Million | 76.48 Million |
Gross Margin | 0.61 | 0.54 | - | -5.93 | - | 0.26 |
EBIT Margin | -1.06 | -4.37 | - | - | - | -13.03 |
Profit Margin | -1.08 | -38.81 | - | -85.98 | - | -63.25 |
EBITDA | -693.38 Thousand | -414.94 Thousand | -87.66 Thousand | - | -189 Thousand | -82.88 Thousand |
Earnings Before Tax Margin | -1.08 | -4.39 | - | -24.24 | - | -7.63 |
GYT
YCBD-PA
QWTR
PDPG
MRSA3B
SUVENPHAR