MRS Logística S.A. (MRSA3B.SA)
BRL 29.0
(0.0%)
BRL 29.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.44 Billion | 5.59 Billion | 4.42 Billion | 3.6 Billion | 3.2 Billion | 3.74 Billion |
| Cost of Revenue | 3.45 Billion | 3.47 Billion | 2.91 Billion | 2.51 Billion | 2.37 Billion | 2.47 Billion |
| Gross Profit | 2.99 Billion | 2.11 Billion | 1.51 Billion | 1.08 Billion | 823.02 Million | 1.26 Billion |
| Operating Expenses | 463.04 Million | 304.78 Million | 84.52 Million | 104.54 Million | -192.4 Million | 333.95 Million |
| Selling, General and Administrative Expenses | 533.59 Million | 356.89 Million | 316.61 Million | 261.43 Million | 236.81 Million | 227.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -64.37 Million | -52.11 Million | -232.08 Million | -156.89 Million | -429.21 Million | -106.63 Million |
| Cost and Expenses | 3.93 Billion | 3.78 Billion | 2.99 Billion | 2.62 Billion | 2.18 Billion | 2.81 Billion |
| Operating Income | 2.52 Billion | 1.79 Billion | 1.4 Billion | 508.32 Million | 830.02 Million | 934.51 Million |
| Interest Expense | 698.4 Million | 324.12 Million | 218.17 Million | 172.77 Million | 192.36 Million | 146.31 Million |
| Income Tax Expense | 577.43 Million | 354.78 Million | 346.31 Million | 216.28 Million | 254.37 Million | 262.76 Million |
| Earnings before Tax | 1.77 Billion | 1.22 Billion | 1.04 Billion | 646.56 Million | 757.73 Million | 784.37 Million |
| Net Income | 1.2 Billion | 874.17 Million | 699.58 Million | 430.28 Million | 503.35 Million | 521.61 Million |
| Earnings Per Share Basic | 3.39 | 2.46 | 1.97 | 1.21 | 1.42 | 1.47 |
| Earnings Per Share Diluted | 3.39 | 2.46 | 1.97 | 1.21 | 1.42 | 1.47 |
| Weighted Average Shares Outstanding | 354.25 Million | 355.16 Million | 355.16 Million | 355.16 Million | 355.16 Million | 355.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 354.25 Million | 355.16 Million | 355.16 Million | 355.16 Million | 355.16 Million | 355.16 Million |
| Gross Margin | 0.46 | 0.38 | 0.34 | 0.30 | 0.26 | 0.34 |
| EBIT Margin | 0.52 | 0.46 | 0.53 | 0.43 | 0.55 | 0.41 |
| Profit Margin | 0.19 | 0.16 | 0.16 | 0.12 | 0.16 | 0.14 |
| EBITDA | 3.37 Billion | 2.85 Billion | 2.66 Billion | 1.89 Billion | 1.89 Billion | 1.55 Billion |
| Earnings Before Tax Margin | 0.39 | 0.32 | 0.32 | 0.14 | 0.26 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.85 Billion | 1.64 Billion | 1.77 Billion | 6.44 Billion | 1.78 Billion | 1.62 Billion |
| Cost of Revenue | 971.81 Million | 837.18 Million | 1.02 Billion | 3.45 Billion | 839.77 Million | 811.69 Million |
| Gross Profit | 882.29 Million | 810.9 Million | 751.72 Million | 2.98 Billion | 942.75 Million | 816.11 Million |
| Operating Expenses | 168.71 Million | 159.94 Million | 65.38 Million | 463.04 Million | 142.88 Million | 119.12 Million |
| Selling, General and Administrative Expenses | 152.03 Million | 127.13 Million | 162.96 Million | - | 139.63 Million | 126.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.68 Million | -32.81 Million | 97.57 Million | 70.54 Million | -9.83 Million | 2.75 Million |
| Cost and Expenses | 1.14 Billion | 997.12 Million | 1.09 Billion | 3.91 Billion | 982.65 Million | 930.81 Million |
| Operating Income | 713.58 Million | 650.96 Million | 686.33 Million | 2.52 Billion | 730.02 Million | 634.75 Million |
| Interest Expense | 119.91 Million | 96.64 Million | 205.08 Million | 698.4 Million | 110.22 Million | 98.72 Million |
| Income Tax Expense | 175.35 Million | 167.29 Million | 114.82 Million | 577.43 Million | 212.51 Million | 168.77 Million |
| Earnings before Tax | 530.06 Million | 483.15 Million | 409.31 Million | 1.77 Billion | 636.9 Million | 504.15 Million |
| Net Income | 354.7 Million | 315.85 Million | 294.48 Million | 1.2 Billion | 424.39 Million | 335.37 Million |
| Earnings Per Share Basic | 1.00 | 0.89 | 0.87 | - | 1.20 | 0.94 |
| Earnings Per Share Diluted | 1.00 | 0.89 | 0.87 | - | 1.20 | 0.94 |
| Weighted Average Shares Outstanding | 353.05 Million | 353.05 Million | 337.97 Million | 354.25 Million | 354.64 Million | 355.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 353.05 Million | 353.05 Million | 337.97 Million | 354.25 Million | 354.64 Million | 355.16 Million |
| Gross Margin | 0.48 | 0.49 | 0.42 | 0.46 | 0.53 | 0.50 |
| EBIT Margin | 0.52 | 0.54 | 0.52 | - | 0.54 | 0.53 |
| Profit Margin | 0.19 | 0.19 | 0.17 | 0.19 | 0.24 | 0.21 |
| EBITDA | 962.23 Million | 893.41 Million | 922.78 Million | - | 960.02 Million | 856.95 Million |
| Earnings Before Tax Margin | 0.38 | 0.39 | 0.39 | 0.39 | 0.41 | 0.39 |
SUVENPHAR
KOAN
GYT
PLAZACABLE
7510
PDPG