Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition (GROREIT.BK)
THB 8.65
(-0.57%)
THB 8.65
(-0.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 344.41 Million | 338.79 Million | 155.87 Million | 241.38 Million | 978.68 Million | 943.52 Million |
| Cost of Revenue | 18.27 Million | 18.27 Million | 8.56 Million | 237.25 Million | 420.77 Million | 413.56 Million |
| Gross Profit | 326.13 Million | 320.51 Million | 147.3 Million | 4.13 Million | 557.91 Million | 529.95 Million |
| Operating Expenses | 8 Million | 1.33 Million | 654.68 Thousand | 196.31 Million | 383.81 Million | -442.55 Million |
| Selling, General and Administrative Expenses | 8 Million | 7.89 Million | 7.55 Million | -0.64 | 0.15 | 0.15 |
| Research and Development Expenses | - | 0.76 | 0.76 | -0.81 | 0.19 | 0.18 |
| Other Expenses | - | 1.33 Million | 654.68 Thousand | -4.01 Million | 7.8 Million | -442.55 Million |
| Cost and Expenses | 8 Million | 19.61 Million | 9.22 Million | 433.57 Million | 804.58 Million | -28.99 Million |
| Operating Income | 336.4 Million | 319.78 Million | 146.65 Million | -192.18 Million | 174.1 Million | 87.39 Million |
| Interest Expense | 68.59 Million | 61.08 Million | 28.45 Million | 8.14 Million | 28 Thousand | - |
| Income Tax Expense | - | 604.12 Thousand | 28.45 Million | -41.54 Million | 34.54 Million | 174.01 Million |
| Earnings before Tax | 255.42 Million | 257.49 Million | 118.19 Million | -196.19 Million | 181.91 Million | 261.41 Million |
| Net Income | 255.42 Million | 257.49 Million | 89.74 Million | -154.65 Million | 147.36 Million | 174.01 Million |
| Earnings Per Share Basic | 0.81 | 0.82 | 0.28 | -0.49 | 0.47 | 386.7 Million |
| Earnings Per Share Diluted | 0.81 | 0.82 | 0.28 | -0.49 | 0.47 | 386.7 Million |
| Weighted Average Shares Outstanding | 315 Million | 315 Million | 315 Million | 315 Million | 315 Million | 0.45 |
| Weighted Average Shares Outstanding (Diluted) | 315 Million | 315 Million | 315 Million | 315 Million | 315 Million | 0.45 |
| Gross Margin | 0.95 | 0.95 | 0.95 | 0.02 | 0.57 | 0.56 |
| EBIT Margin | 0.94 | 0.94 | 0.94 | -0.45 | 0.26 | 0.85 |
| Profit Margin | 0.74 | 0.76 | 0.58 | -0.64 | 0.15 | 0.18 |
| EBITDA | 324.02 Million | 318.58 Million | 146.65 Million | -108.45 Million | 252.61 Million | 802.53 Million |
| Earnings Before Tax Margin | 0.98 | 0.94 | 0.94 | -0.80 | 0.18 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 87.03 Million | 86.86 Million | 344.41 Million | 87.32 Million | 87.05 Million | 85.62 Million |
| Cost of Revenue | 22.8 Million | 22.79 Million | 85.52 Million | 22.17 Million | 4.56 Million | 4.59 Million |
| Gross Profit | 64.23 Million | 64.07 Million | 258.88 Million | 65.14 Million | 82.48 Million | 81.02 Million |
| Operating Expenses | 604 Thousand | -674 Thousand | 2.78 Million | 563.24 Thousand | 317 Thousand | 627 Thousand |
| Selling, General and Administrative Expenses | 2.24 Million | 1.95 Million | - | 1.86 Million | 1.95 Million | 2.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -955 Thousand | 674 Thousand | -2.78 Million | -563.24 Thousand | -654 Thousand | -961 Thousand |
| Cost and Expenses | 23.75 Million | 22.12 Million | 88.31 Million | 22.74 Million | 4.88 Million | 5.22 Million |
| Operating Income | 63.27 Million | 64.74 Million | 256.09 Million | 64.57 Million | 82.17 Million | 80.4 Million |
| Interest Expense | 18.59 Million | 18.59 Million | 68.59 Million | 17.94 Million | 17.94 Million | 17.04 Million |
| Income Tax Expense | - | 83.34 Million | 324.67 Million | 82.52 Million | 82.17 Million | 80.4 Million |
| Earnings before Tax | 63.27 Million | 64.74 Million | 255.42 Million | 64.57 Million | 64.22 Million | 63.35 Million |
| Net Income | 63.27 Million | 64.74 Million | 255.42 Million | 64.57 Million | 64.22 Million | 63.35 Million |
| Earnings Per Share Basic | 0.20 | 0.21 | - | 0.21 | 0.20 | 0.20 |
| Earnings Per Share Diluted | 0.20 | 0.21 | - | 0.21 | 0.20 | 0.20 |
| Weighted Average Shares Outstanding | 315 Million | 315 Million | 315 Million | 315 Million | 315 Million | 315 Million |
| Weighted Average Shares Outstanding (Diluted) | 315 Million | 315 Million | 315 Million | 315 Million | 315 Million | 315 Million |
| Gross Margin | 0.74 | 0.74 | 0.75 | 0.75 | 0.95 | 0.95 |
| EBIT Margin | 0.73 | 0.75 | - | 0.74 | 0.94 | 0.94 |
| Profit Margin | 0.73 | 0.75 | 0.74 | 0.74 | 0.74 | 0.74 |
| EBITDA | 63.27 Million | 64.74 Million | - | 64.57 Million | 82.17 Million | 80.4 Million |
| Earnings Before Tax Margin | 0.73 | 0.75 | 0.74 | 0.74 | 0.94 | 0.94 |
GLOBAL-R
PIHLIS
DOHL4
144510
LDSVF
HPMM