Pihlajalinna Oyj (PIHLIS.HE)
EUR 10.75
(-0.46%)
EUR 10.75
(-0.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 719.98 Million | 690.48 Million | 577.77 Million | 508.68 Million | 518.59 Million | 487.76 Million |
| Cost of Revenue | 628.17 Million | 267.22 Million | 209.51 Million | 197.97 Million | 200.21 Million | 189.17 Million |
| Gross Profit | 91.8 Million | 423.25 Million | 368.25 Million | 310.7 Million | 318.38 Million | 298.59 Million |
| Operating Expenses | 76.94 Million | 415.11 Million | 341.05 Million | 293.29 Million | 308.82 Million | 287.53 Million |
| Selling, General and Administrative Expenses | 75.85 Million | 6.44 Million | 7.83 Million | 6.06 Million | 8.04 Million | 7.62 Million |
| Research and Development Expenses | 1.08 Million | 930 Thousand | 961 Thousand | 924 Thousand | 1.29 Million | 1.82 Million |
| Other Expenses | 107.27 Million | 408.67 Million | 333.21 Million | 287.22 Million | 300.77 Million | 380 Thousand |
| Cost and Expenses | 705.12 Million | 682.34 Million | 550.56 Million | 491.26 Million | 509.03 Million | 476.7 Million |
| Operating Income | 20.58 Million | 8.1 Million | 27.93 Million | 18.19 Million | 10.19 Million | 12.8 Million |
| Interest Expense | 11.54 Million | 6.83 Million | 3.43 Million | 4.02 Million | 3.63 Million | 2.45 Million |
| Income Tax Expense | 3.58 Million | -6.11 Million | 5.13 Million | 4.84 Million | 1.78 Million | 2.81 Million |
| Earnings before Tax | 8.18 Million | 1.55 Million | 24.22 Million | 13.78 Million | 6.26 Million | 9.95 Million |
| Net Income | 5.72 Million | 9.51 Million | 20.09 Million | 8.68 Million | 3.36 Million | 3.82 Million |
| Earnings Per Share Basic | 0.19 | 0.42 | 0.89 | 0.38 | 0.15 | 0.17 |
| Earnings Per Share Diluted | 0.19 | 0.42 | 0.89 | 0.38 | 0.15 | 0.17 |
| Weighted Average Shares Outstanding | 22.55 Million | 22.56 Million | 22.58 Million | 22.58 Million | 22.62 Million | 22.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.55 Million | 22.58 Million | 22.58 Million | 22.58 Million | 22.62 Million | 22.22 Million |
| Gross Margin | 0.13 | 0.61 | 0.64 | 0.61 | 0.61 | 0.61 |
| EBIT Margin | 0.10 | 0.08 | 0.11 | 0.10 | 0.09 | 0.06 |
| Profit Margin | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 |
| EBITDA | 70.39 Million | 54.2 Million | 61.92 Million | 51.78 Million | 43.98 Million | 44.38 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.05 | 0.04 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 174.8 Million | 183.2 Million | 183 Million | 719.98 Million | 165.6 Million | 183.6 Million |
| Cost of Revenue | 145.1 Million | 149 Million | 162.7 Million | 628.17 Million | 56.6 Million | 66.4 Million |
| Gross Profit | 29.7 Million | 34.2 Million | 20.3 Million | 91.8 Million | 109 Million | 117.2 Million |
| Operating Expenses | 20.2 Million | 22.1 Million | 22.5 Million | 76.94 Million | 102 Million | 112.3 Million |
| Selling, General and Administrative Expenses | 21.1 Million | 22.1 Million | 22.1 Million | - | 1.4 Million | 18.4 Million |
| Research and Development Expenses | - | - | 1.08 Million | - | - | - |
| Other Expenses | 900 Thousand | - | -400 Thousand | 2.26 Million | 999.99 Thousand | 2.1 Million |
| Cost and Expenses | 165.3 Million | 171.1 Million | 185.2 Million | 705.12 Million | 158.6 Million | 178.7 Million |
| Operating Income | 9.5 Million | 12.1 Million | -2.2 Million | 14.86 Million | 7.1 Million | 4.9 Million |
| Interest Expense | 2.5 Million | 2.5 Million | 2.69 Million | 10.89 Million | 2.7 Million | 2.5 Million |
| Income Tax Expense | 1.2 Million | 2.3 Million | 300 Thousand | 3.58 Million | 1.1 Million | 600 Thousand |
| Earnings before Tax | 6.7 Million | 10.3 Million | -5.6 Million | 8.66 Million | 4.4 Million | 2.4 Million |
| Net Income | 4.8 Million | 7.2 Million | -5.2 Million | 4.23 Million | 3.5 Million | 2 Million |
| Earnings Per Share Basic | 0.21 | 0.32 | -0.23 | - | 0.13 | 0.07 |
| Earnings Per Share Diluted | 0.21 | 0.32 | -0.23 | - | 0.13 | 0.07 |
| Weighted Average Shares Outstanding | 22.51 Million | 22.56 Million | 22.56 Million | 22.55 Million | 22.55 Million | 22.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.51 Million | 22.56 Million | 22.56 Million | 22.55 Million | 22.8 Million | 22.8 Million |
| Gross Margin | 0.17 | 0.19 | 0.11 | 0.13 | 0.66 | 0.64 |
| EBIT Margin | 0.13 | 0.14 | 0.06 | - | 0.12 | 0.10 |
| Profit Margin | 0.03 | 0.04 | -0.03 | 0.01 | 0.02 | 0.01 |
| EBITDA | 22.6 Million | 25 Million | 10.8 Million | - | 20.2 Million | 17.7 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | -0.01 | 0.02 | 0.04 | 0.03 |
DOHL4
BLAND
BTML
HPMM
GROREIT
GLOBAL-R