EUR 10.75
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 657.49 Million | 661.63 Million | 457.06 Million | 442.13 Million | 438.44 Million | 349.53 Million |
Total Current Assets | 92.47 Million | 101.6 Million | 100.53 Million | 94.36 Million | 75.23 Million | 78.42 Million |
Cash And Short Term Investments | 24.51 Million | 13.12 Million | 4.25 Million | 13.3 Million | 27 Million | 36.31 Million |
Cash and Cash Equivalents | 24.51 Million | 13.12 Million | 4.25 Million | 13.3 Million | 27 Million | 36.31 Million |
Short Term Investments | 173 Thousand | -14.63 Million | -10.78 Million | -5.5 Million | -1.97 Million | -1.8 Million |
Net Receivables | 63.49 Million | 78.9 Million | 92.57 Million | 77.65 Million | 46.93 Million | 39.65 Million |
Inventory | 4.46 Million | 4.3 Million | 3.7 Million | 3.4 Million | 2.32 Million | 2.45 Million |
Other Current Assets | 7.4 Million | 84.16 Million | 7.45 Million | 1000.00 | -1.02 Million | -1000.00 |
Total Non-Current Assets | 565.02 Million | 560.03 Million | 356.52 Million | 347.77 Million | 362.18 Million | 271.1 Million |
Net PPE | 264.45 Million | 256.48 Million | 140.57 Million | 146.83 Million | 161.34 Million | 72.55 Million |
Good Will And Intangible Assets | 272.84 Million | 273.83 Million | 203.77 Million | 189.94 Million | 192.69 Million | 192.84 Million |
Good Will | 251.77 Million | 251.03 Million | 188.9 Million | 173.6 Million | 173.6 Million | 169.92 Million |
Intangible Assets | 272.84 Million | 22.8 Million | 14.86 Million | 16.33 Million | 19.08 Million | 22.91 Million |
Long-Term Investments | 13.13 Million | 17.86 Million | 12.26 Million | 5.64 Million | 2.14 Million | 1.96 Million |
Tax Assets | 14.59 Million | 17.32 Million | 5.48 Million | 5.35 Million | 6 Million | 3.74 Million |
Other Non Current Assets | - | -5.47 Million | -5.57 Million | -1000.00 | -1000.00 | 2000.00 |
Other Assets | - | -1000.00 | - | - | 1.02 Million | - |
Total Liabilities | 532.9 Million | 538.75 Million | 334.45 Million | 327.14 Million | 332.36 Million | 218.37 Million |
Total Current Liabilities | 159.28 Million | 160.06 Million | 148.13 Million | 132.12 Million | 123.87 Million | 87.75 Million |
Account Payables | 27.05 Million | 41.67 Million | 52.57 Million | 45.26 Million | 18.57 Million | 18.78 Million |
Tax Payables | 119 Thousand | 30 Thousand | 3.28 Million | 2 Million | 423 Thousand | 1.88 Million |
Short Term Debt | 33.04 Million | 31.42 Million | 19.67 Million | 20.12 Million | 19.44 Million | 4.91 Million |
Deferred Revenue | 100 Thousand | - | 69.26 Million | 60.22 Million | 71.43 Million | 1.88 Million |
Other Current Liabilities | 99.08 Million | 86.96 Million | 6.62 Million | 6.51 Million | 14.43 Million | 62.17 Million |
Total Non Current Liabilities | 373.62 Million | 378.68 Million | 186.32 Million | 195.02 Million | 208.48 Million | 130.61 Million |
Long-Term Debt | 163.8 Million | 368.69 Million | 178.69 Million | 187.35 Million | 199.58 Million | 120.74 Million |
Deferred Revenue Non Current | 199.79 Million | - | 134 Thousand | 114 Thousand | 170 Thousand | 1.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Million | 1.47 Million | 1.6 Million | 1.79 Million | 3 Million | 2.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.59 Million | 122.88 Million | 122.61 Million | 114.99 Million | 106.08 Million | 131.15 Million |
Stock Holders Equity | 128.03 Million | 123.98 Million | 119.1 Million | 109.76 Million | 101.11 Million | 121.89 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 8.76 Million | 3.29 Million | 2.5 Million | -6.83 Million | -15.48 Million | 5.29 Million |
Accumulated other comprehensive income | 119.19 Million | 120.61 Million | 116.52 Million | 116.52 Million | 116.52 Million | 116.52 Million |
Common Stock Equity | 128.03 Million | 123.98 Million | 119.1 Million | 109.76 Million | 101.11 Million | 121.89 Million |
Capital Lease Obligation | 199.83 Million | 229.57 Million | 106.24 Million | 114.18 Million | 114.15 Million | 30.53 Million |
Total Investments | 13.13 Million | 3.23 Million | 1.48 Million | 143 Thousand | 170 Thousand | 162 Thousand |
Total Debt | 396.68 Million | 400.12 Million | 198.37 Million | 207.47 Million | 219.02 Million | 125.65 Million |
Net Debt | 372.16 Million | 386.99 Million | 194.11 Million | 194.16 Million | 192.02 Million | 89.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 633.6 Million | 651.1 Million | 657.49 Million | 657.49 Million | 676 Million | 677 Million |
Total Current Assets | 79.1 Million | 98 Million | 92.47 Million | 92.47 Million | 97.5 Million | 106.8 Million |
Cash And Short Term Investments | 13 Million | 26.8 Million | 24.51 Million | 24.51 Million | 17.3 Million | 26.1 Million |
Cash and Cash Equivalents | 13 Million | 26.8 Million | 24.51 Million | 24.51 Million | 17.3 Million | 26.1 Million |
Short Term Investments | - | - | 173 Thousand | 173 Thousand | -7.3 Million | -11.2 Million |
Net Receivables | 61.7 Million | 66.59 Million | 63.49 Million | 63.49 Million | 75.7 Million | 76.1 Million |
Inventory | 4.5 Million | 4.7 Million | 4.46 Million | 4.46 Million | 4.5 Million | 4.6 Million |
Other Current Assets | -100 Thousand | -99.99 Thousand | 7.4 Million | 7.4 Million | 16.3 Million | 21.69 Million |
Total Non-Current Assets | 554.5 Million | 553.1 Million | 565.02 Million | 565.02 Million | 578.5 Million | 570.3 Million |
Net PPE | 261.2 Million | 260.39 Million | 264.45 Million | 264.45 Million | 278.1 Million | 264.4 Million |
Good Will And Intangible Assets | 273.2 Million | 271.5 Million | 272.84 Million | 272.84 Million | 273.5 Million | 275.1 Million |
Good Will | 254.8 Million | 251.8 Million | 251.77 Million | 251.77 Million | 251.8 Million | 252.7 Million |
Intangible Assets | 273.2 Million | 271.5 Million | 272.84 Million | 272.84 Million | 273.5 Million | 275.1 Million |
Long-Term Investments | 6.2 Million | 7.8 Million | 13.13 Million | 13.13 Million | 10.2 Million | 14.1 Million |
Tax Assets | 13.9 Million | 13.5 Million | 14.59 Million | 14.59 Million | 16.7 Million | 16.8 Million |
Other Non Current Assets | - | -99.99 Thousand | - | - | - | -100 Thousand |
Other Assets | - | - | - | - | - | -100 Thousand |
Total Liabilities | 499.5 Million | 520.6 Million | 532.9 Million | 532.9 Million | 523.1 Million | 527.3 Million |
Total Current Liabilities | 163.9 Million | 165.8 Million | 159.28 Million | 159.28 Million | 157.3 Million | 169.5 Million |
Account Payables | 129.19 Million | 131.4 Million | 125.33 Million | 27.05 Million | 122.4 Million | 134.9 Million |
Tax Payables | 2.2 Million | 1 Million | 119 Thousand | 119 Thousand | 1 Million | 700 Thousand |
Short Term Debt | 32.4 Million | 33.29 Million | 33.04 Million | 33.04 Million | 30.9 Million | 29.4 Million |
Deferred Revenue | 2.2 Million | 1 Million | 100 Thousand | 100 Thousand | - | - |
Other Current Liabilities | 100 Thousand | 100 Thousand | 804 Thousand | 99.08 Million | 4 Million | 5.2 Million |
Total Non Current Liabilities | 335.6 Million | 354.8 Million | 373.62 Million | 373.62 Million | 365.8 Million | 357.8 Million |
Long-Term Debt | 134.8 Million | 154.1 Million | 163.8 Million | 163.8 Million | 206.6 Million | 198 Million |
Deferred Revenue Non Current | 191.2 Million | 191.3 Million | 199.79 Million | 199.79 Million | 149.9 Million | 150.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 1.6 Million | 1.56 Million | 1.56 Million | 700 Thousand | 800 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 134.1 Million | 130.4 Million | 124.59 Million | 124.59 Million | 152.9 Million | 149.7 Million |
Stock Holders Equity | 136.1 Million | 133.1 Million | 128.03 Million | 128.03 Million | 154.3 Million | 150.8 Million |
Common Stock | 100 Thousand | 100 Thousand | 80 Thousand | 80 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 16.9 Million | 14.1 Million | 8.76 Million | 8.76 Million | 13.9 Million | 10.2 Million |
Accumulated other comprehensive income | 119.1 Million | 118.9 Million | 119.19 Million | 119.19 Million | 120.3 Million | 120.5 Million |
Common Stock Equity | 136.1 Million | 133.1 Million | 128.03 Million | 128.03 Million | 154.3 Million | 150.8 Million |
Capital Lease Obligation | 191.2 Million | 191.3 Million | 199.83 Million | 199.83 Million | 237.5 Million | 227.4 Million |
Total Investments | 6.2 Million | 7.8 Million | 13.13 Million | 13.13 Million | 2.9 Million | 2.9 Million |
Total Debt | 358.4 Million | 378.7 Million | 396.68 Million | 396.68 Million | 237.5 Million | 227.4 Million |
Net Debt | 345.4 Million | 351.9 Million | 372.16 Million | 372.16 Million | 220.2 Million | 201.3 Million |
DOHL4
BLAND
BTML
HPMM
GROREIT
GLOBAL-R