INR 10.45
(-1.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 614.56 Million | 454.74 Million | 208.64 Million | 170.91 Million | 147.66 Million | 120.38 Million |
Total Current Assets | 534.65 Million | 412.61 Million | 178.96 Million | 145.48 Million | 129.52 Million | 102.82 Million |
Cash And Short Term Investments | 8.19 Million | 43.87 Million | 9.58 Million | 25.04 Million | 5.24 Million | 661.63 Thousand |
Cash and Cash Equivalents | 8.19 Million | 43.87 Million | 9.58 Million | 25.04 Million | 5.24 Million | 661.63 Thousand |
Short Term Investments | - | -3.56 Million | -3.56 Million | 3.00 | - | - |
Net Receivables | 140.18 Million | 131.81 Million | 11.42 Million | 80.4 Million | 66.26 Million | 82.49 Million |
Inventory | 163.1 Million | 94.75 Million | 58.7 Million | 32.97 Million | 53.59 Million | - |
Other Current Assets | 223.17 Million | 9.16 Million | 71.79 Million | 3.05 Million | 4.31 Million | 19.67 Million |
Total Non-Current Assets | 79.9 Million | 42.12 Million | 29.67 Million | 25.42 Million | 18.13 Million | 17.55 Million |
Net PPE | 9.38 Million | 2.83 Million | 1.41 Million | 2.51 Million | 436.89 Thousand | 283.99 Thousand |
Good Will And Intangible Assets | 1.49 Million | 1.49 Million | 897.5 Thousand | -5.72 Million | -100 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.49 Million | 1.49 Million | 897.5 Thousand | - | - | - |
Long-Term Investments | 10.22 Million | 3.65 Million | 3.65 Million | 93.26 Thousand | 100 Thousand | 3.63 Million |
Tax Assets | 54.7 Million | 1.23 Million | 1.2 Million | 1.69 Million | 5.15 Million | - |
Other Non Current Assets | 4.09 Million | 32.9 Million | 22.5 Million | 26.84 Million | 12.54 Million | 13.63 Million |
Other Assets | 1.00 | 20.00 | -10.00 | -20.00 | - | - |
Total Liabilities | 340.61 Million | 206 Million | 117.38 Million | 111.94 Million | 148.52 Million | 182.87 Million |
Total Current Liabilities | 333.95 Million | 202.02 Million | 99.61 Million | 109.54 Million | 140.02 Million | 159.09 Million |
Account Payables | 216.91 Million | 87.63 Million | 32.55 Million | 39.8 Million | 43.43 Million | 69.15 Million |
Tax Payables | - | 7.46 Million | - | 1.4 Million | - | - |
Short Term Debt | 52.48 Million | 49.31 Million | 36.6 Million | 28.36 Million | 53 Million | 27.63 Million |
Deferred Revenue | 1.00 | 7.74 Million | 10.00 | 1.4 Million | - | 58.75 Million |
Other Current Liabilities | 64.56 Million | 57.32 Million | 30.45 Million | 39.97 Million | 43.58 Million | 3.53 Million |
Total Non Current Liabilities | 6.65 Million | 3.97 Million | 17.76 Million | 2.39 Million | 8.5 Million | 23.78 Million |
Long-Term Debt | 216 Thousand | 3.97 Million | 17.76 Million | 2.39 Million | 8.5 Million | 23.78 Million |
Deferred Revenue Non Current | - | - | -436.33 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.43 Million | - | -40.00 | -30.00 | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 273.95 Million | 248.74 Million | 91.25 Million | 58.97 Million | -859.44 Thousand | -62.49 Million |
Stock Holders Equity | 272.38 Million | 248.74 Million | 91.25 Million | 58.97 Million | -859.44 Thousand | -62.49 Million |
Common Stock | 124.96 Million | 124.96 Million | 12.5 Million | 12.5 Million | 2.6 Million | 100 Thousand |
Retained Earnings | 79.31 Million | 55.67 Million | 23.1 Million | -9.17 Million | -26.03 Million | -62.59 Million |
Accumulated other comprehensive income | 148.99 Million | 193.07 Million | 68.15 Million | 68.15 Million | 73.9 Thousand | - |
Common Stock Equity | 272.38 Million | 248.74 Million | 91.25 Million | 58.97 Million | -859.44 Thousand | -62.49 Million |
Capital Lease Obligation | 6.43 Million | 2.72 Million | 1.34 Million | 2.36 Million | - | - |
Total Investments | 10.22 Million | 87.88 Thousand | 93.27 Thousand | 93.27 Thousand | 100 Thousand | 3.63 Million |
Total Debt | 59.13 Million | 53.29 Million | 54.36 Million | 30.75 Million | 53 Million | 51.42 Million |
Net Debt | 50.93 Million | 9.41 Million | 44.77 Million | 5.7 Million | 47.76 Million | 50.75 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 614.56 Million | 614.56 Million | - | 495.22 Million | - |
Total Current Assets | 8.19 Million | 534.65 Million | 534.65 Million | 50.38 Million | 417.17 Million | 43.87 Million |
Cash And Short Term Investments | 8.19 Million | 8.19 Million | 8.19 Million | 50.38 Million | 50.38 Million | 43.87 Million |
Cash and Cash Equivalents | - | 8.19 Million | 8.19 Million | -50.38 Million | 50.38 Million | -43.87 Million |
Short Term Investments | - | - | - | 100.76 Million | -20.42 Million | 87.74 Million |
Net Receivables | - | 140.18 Million | 140.18 Million | - | 18.27 Million | - |
Inventory | - | 163.1 Million | 163.1 Million | - | 72.14 Million | - |
Other Current Assets | - | 223.17 Million | 223.17 Million | - | 276.36 Million | - |
Total Non-Current Assets | -8.19 Million | 79.9 Million | 79.9 Million | -50.38 Million | 78.04 Million | -43.87 Million |
Net PPE | - | 9.38 Million | 9.38 Million | - | 3.68 Million | - |
Good Will And Intangible Assets | - | 1.49 Million | 1.49 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.49 Million | 1.49 Million | - | - | - |
Long-Term Investments | - | 10.22 Million | 10.22 Million | - | 23.92 Million | - |
Tax Assets | - | 54.7 Million | 54.7 Million | - | 563 Thousand | - |
Other Non Current Assets | -8.19 Million | 4.09 Million | 4.09 Million | -50.38 Million | 49.87 Million | -43.87 Million |
Other Assets | - | 1.00 | 1.00 | - | 2000.00 | - |
Total Liabilities | -273.95 Million | 340.61 Million | 340.61 Million | - | 230.25 Million | - |
Total Current Liabilities | - | 333.95 Million | 333.95 Million | - | 229.74 Million | - |
Account Payables | - | 216.91 Million | 216.91 Million | - | 89.13 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 52.48 Million | 52.48 Million | - | 71.45 Million | - |
Deferred Revenue | - | 1.00 | 1.00 | - | 18.25 Million | - |
Other Current Liabilities | - | 64.56 Million | 64.56 Million | - | 50.89 Million | - |
Total Non Current Liabilities | -273.95 Million | 6.65 Million | 6.65 Million | - | 510 Thousand | - |
Long-Term Debt | - | 216 Thousand | 216 Thousand | - | 511 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -273.95 Million | 6.43 Million | 6.43 Million | - | -1000.00 | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 273.95 Million | 273.95 Million | 273.95 Million | 264.96 Million | 264.96 Million | 248.74 Million |
Stock Holders Equity | 273.95 Million | 272.38 Million | 272.38 Million | 264.96 Million | 262.4 Million | 248.74 Million |
Common Stock | - | 124.96 Million | 124.96 Million | - | 124.96 Million | - |
Retained Earnings | - | 79.31 Million | - | - | - | - |
Accumulated other comprehensive income | 273.95 Million | 147.42 Million | 148.99 Million | 262.4 Million | 124.96 Million | 248.74 Million |
Common Stock Equity | 273.95 Million | 272.38 Million | 272.38 Million | 264.96 Million | 262.4 Million | 248.74 Million |
Capital Lease Obligation | - | 6.43 Million | 6.43 Million | - | 1.74 Million | - |
Total Investments | - | 10.22 Million | 10.22 Million | 100.76 Million | 3.49 Million | 87.74 Million |
Total Debt | - | 59.13 Million | 59.13 Million | - | 71.97 Million | - |
Net Debt | - | 50.93 Million | 50.93 Million | 50.38 Million | 21.58 Million | 43.87 Million |
LION
AALBF
YLWDF
PIHLIS
DOHL4
BLAND