GC Cell Corporation (144510.KQ)
KRW 24150.0
(-4.17%)
KRW 24150.0
(-4.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 187.54 Billion | 236.12 Billion | 168.3 Billion | 85.56 Billion | 57.89 Billion |
| Cost of Revenue | 132.4 Billion | 139.17 Billion | 99.61 Billion | 62.27 Billion | 43.49 Billion |
| Gross Profit | 55.13 Billion | 96.94 Billion | 68.69 Billion | 23.28 Billion | 14.39 Billion |
| Operating Expenses | 51.05 Billion | 52.66 Billion | 32.28 Billion | 16.82 Billion | 18.29 Billion |
| Selling, General and Administrative Expenses | 9.76 Billion | 7.91 Billion | 5.52 Billion | 696.94 Million | 2.35 Billion |
| Research and Development Expenses | 24.68 Billion | 26.42 Billion | 18.48 Billion | 13.96 Billion | 15.1 Billion |
| Other Expenses | 16.61 Billion | 69.73 Million | 557.56 Million | 94.17 Million | - |
| Cost and Expenses | 183.46 Billion | 191.83 Billion | 131.89 Billion | 79.09 Billion | 61.79 Billion |
| Operating Income | 4.07 Billion | 44.28 Billion | 36.34 Billion | 6.43 Billion | -3.24 Billion |
| Interest Expense | 3.4 Billion | 2.48 Billion | 559.03 Million | 247.22 Million | 245.77 Million |
| Income Tax Expense | -7.54 Billion | 10.79 Billion | 9.46 Billion | 1.28 Billion | 1.14 Billion |
| Earnings before Tax | -7.46 Billion | 36.5 Billion | 39.53 Billion | 5.38 Billion | -3.37 Billion |
| Net Income | -174 Million | 24.99 Billion | 31.42 Billion | 4.16 Billion | -2.27 Billion |
| Earnings Per Share Basic | -12.00 | 1664.00 | 2785.00 | 394.00 | -216.00 |
| Earnings Per Share Diluted | -11.58 | 1663.00 | 2784.00 | 394.00 | -216.00 |
| Weighted Average Shares Outstanding | 14.5 Million | 15.01 Million | 11.28 Million | 10.55 Million | 10.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.02 Million | 15.02 Million | 11.28 Million | 10.55 Million | 10.53 Million |
| Gross Margin | 0.29 | 0.41 | 0.41 | 0.27 | 0.25 |
| EBIT Margin | 0.06 | 0.23 | 0.29 | 0.11 | 0.02 |
| Profit Margin | -0.00 | 0.11 | 0.19 | 0.05 | -0.04 |
| EBITDA | 11.58 Billion | 57.89 Billion | 43.8 Billion | 10.54 Billion | 984.54 Million |
| Earnings Before Tax Margin | 0.02 | 0.19 | 0.22 | 0.08 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.4 Billion | 41.08 Billion | 187.54 Billion | 52.51 Billion | 45.43 Billion | 47.58 Billion |
| Cost of Revenue | 35.02 Billion | 32.87 Billion | 132.4 Billion | 33.93 Billion | 34.45 Billion | 34.69 Billion |
| Gross Profit | 10.38 Billion | 8.2 Billion | 55.13 Billion | 18.58 Billion | 10.98 Billion | 12.89 Billion |
| Operating Expenses | -13.1 Billion | -13.46 Billion | 51.05 Billion | 14.85 Billion | 12.72 Billion | 11.61 Billion |
| Selling, General and Administrative Expenses | 13.1 Billion | 13.46 Billion | - | 3.13 Billion | 1.94 Billion | 2 Billion |
| Research and Development Expenses | 5.63 Billion | 5.97 Billion | - | 6.91 Billion | 6.47 Billion | 5.68 Billion |
| Other Expenses | -26.2 Billion | -26.92 Billion | 1.24 Billion | 11.37 Million | 1.33 Billion | 174.18 Million |
| Cost and Expenses | 35.02 Billion | 32.87 Billion | 183.46 Billion | 48.78 Billion | 47.18 Billion | 46.3 Billion |
| Operating Income | -2.71 Billion | -5.26 Billion | 4.07 Billion | 3.72 Billion | -1.74 Billion | 1.28 Billion |
| Interest Expense | - | 1.13 Billion | 3.4 Billion | 936.86 Million | 875.7 Million | 824.4 Million |
| Income Tax Expense | 52.8 Million | -485.84 Million | -7.54 Billion | -2.06 Billion | -6.48 Billion | 237.34 Million |
| Earnings before Tax | -6.35 Billion | -10.3 Billion | -7.46 Billion | 248.93 Million | -3.57 Billion | -2.11 Billion |
| Net Income | -6.16 Billion | -9.47 Billion | -174 Million | 1.98 Billion | 2.94 Billion | -2.26 Billion |
| Earnings Per Share Basic | -410.59 | -630.31 | - | 131.97 | 196.00 | -150.58 |
| Earnings Per Share Diluted | -410.59 | -630.31 | - | 131.97 | 196.00 | -150.53 |
| Weighted Average Shares Outstanding | 15.02 Million | 15.02 Million | 14.5 Million | 15.02 Million | 15.02 Million | 15.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.02 Million | 15.02 Million | 15.02 Million | 15.02 Million | 15.02 Million | 15.02 Million |
| Gross Margin | 0.23 | 0.20 | 0.29 | 0.35 | 0.24 | 0.27 |
| EBIT Margin | 0.23 | 0.20 | - | 0.12 | 0.03 | 0.06 |
| Profit Margin | -0.14 | -0.23 | -0.00 | 0.04 | 0.06 | -0.05 |
| EBITDA | 10.38 Billion | 8.2 Billion | - | 6.39 Billion | 1.42 Billion | 2.71 Billion |
| Earnings Before Tax Margin | -0.06 | -0.13 | 0.02 | 0.07 | -0.04 | 0.03 |
LDSVF
HPMM
GROREIT
SHUNF
MFEC
WEWIN