Eastern Power Group Public Company Limited (EP.BK)
THB 1.69
(-2.31%)
THB 1.69
(-2.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 827.5 Million | 877.86 Million | 699.91 Million | 1.01 Billion | 1.31 Billion | 779.63 Million |
| Cost of Revenue | 724.02 Million | 804.08 Million | 598.77 Million | 712.93 Million | 908.4 Million | 571.09 Million |
| Gross Profit | 103.47 Million | 73.78 Million | 101.13 Million | 302.72 Million | 405.43 Million | 208.53 Million |
| Operating Expenses | 379.09 Million | 63.38 Million | 169.13 Million | 259.77 Million | 37.6 Million | -30.12 Million |
| Selling, General and Administrative Expenses | 120.36 Million | 135.16 Million | 215.34 Million | 388.86 Million | 254.03 Million | 177.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 258.73 Million | -71.77 Million | -46.21 Million | -129.08 Million | -216.42 Million | 64.34 Million |
| Cost and Expenses | 1.1 Billion | 867.46 Million | 767.9 Million | 972.7 Million | 946.01 Million | 540.97 Million |
| Operating Income | -275.61 Million | 10.77 Million | 184.73 Million | 332.31 Million | 788.65 Million | 238.65 Million |
| Interest Expense | 278.45 Million | 261.33 Million | 354.35 Million | 280.9 Million | 360.71 Million | 246.48 Million |
| Income Tax Expense | -5.31 Million | 2.77 Million | 621.1 Million | 54.67 Million | 69.23 Million | 21.33 Million |
| Earnings before Tax | -554.07 Million | -312.66 Million | 1.82 Billion | 1.61 Billion | 970.96 Million | 430.02 Million |
| Net Income | -465.35 Million | -315.43 Million | 1 Billion | 1.56 Billion | 901.73 Million | 342.77 Million |
| Earnings Per Share Basic | -0.50 | -0.34 | 0.94 | 1.70 | 0.98 | 0.41 |
| Earnings Per Share Diluted | -0.50 | -0.34 | 0.94 | 1.70 | 0.98 | 0.41 |
| Weighted Average Shares Outstanding | 932.5 Million | 932.5 Million | 932.5 Million | 921.81 Million | 921.57 Million | 840.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 932.5 Million | 932.5 Million | 932.5 Million | 921.81 Million | 921.57 Million | 840.71 Million |
| Gross Margin | 0.13 | 0.08 | 0.14 | 0.30 | 0.31 | 0.27 |
| EBIT Margin | -0.25 | 0.10 | 0.39 | 0.58 | 0.80 | 0.91 |
| Profit Margin | -0.56 | -0.36 | 1.44 | 1.54 | 0.69 | 0.44 |
| EBITDA | -208.84 Million | 28.03 Million | 2.1 Billion | 584.82 Million | 1.2 Billion | 599.41 Million |
| Earnings Before Tax Margin | -0.33 | 0.01 | 0.26 | 0.33 | 0.60 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 260.8 Million | 251.6 Million | 183.08 Million | 827.5 Million | 155.97 Million | 283.72 Million |
| Cost of Revenue | 216.66 Million | 228.31 Million | 167.51 Million | 742.79 Million | 140.4 Million | 230.75 Million |
| Gross Profit | 44.14 Million | 23.29 Million | 15.57 Million | 84.7 Million | 15.57 Million | 52.97 Million |
| Operating Expenses | 28.18 Million | 26.02 Million | 34.22 Million | 95.8 Million | 23.21 Million | 24.08 Million |
| Selling, General and Administrative Expenses | 28.18 Million | 26.02 Million | 34.22 Million | - | 28.04 Million | 28.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 102.77 Million | - | - | 5.77 Million | - | - |
| Cost and Expenses | 244.84 Million | 254.33 Million | 201.73 Million | 838.6 Million | 163.62 Million | 254.83 Million |
| Operating Income | 15.96 Million | -2.73 Million | -18.64 Million | -11.09 Million | -63.81 Million | 269.05 Million |
| Interest Expense | 72.8 Million | 72.19 Million | 69.8 Million | 278.45 Million | 71.37 Million | 70.77 Million |
| Income Tax Expense | 34.35 Million | 19.96 Million | -41.18 Million | -5.31 Million | 32.24 Million | -3.3 Million |
| Earnings before Tax | -159.61 Million | 208.5 Million | -490.1 Million | -554.07 Million | -135.18 Million | 198.28 Million |
| Net Income | -160.57 Million | 151.74 Million | -377.44 Million | -465.35 Million | -140.24 Million | 165.41 Million |
| Earnings Per Share Basic | -0.17 | 0.16 | -0.40 | - | -0.15 | 0.18 |
| Earnings Per Share Diluted | -0.17 | 0.16 | -0.40 | - | -0.15 | 0.18 |
| Weighted Average Shares Outstanding | 932.5 Million | 932.5 Million | 932.5 Million | 932.5 Million | 932.5 Million | 932.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 932.5 Million | 932.5 Million | 932.5 Million | 932.5 Million | 932.5 Million | 932.5 Million |
| Gross Margin | 0.17 | 0.09 | 0.09 | 0.10 | 0.10 | 0.19 |
| EBIT Margin | -0.18 | 0.15 | -0.02 | - | 0.07 | 0.15 |
| Profit Margin | -0.62 | 0.60 | -2.06 | -0.56 | -0.90 | 0.58 |
| EBITDA | -45.89 Million | 36.83 Million | -4.17 Million | - | 10.79 Million | 42.54 Million |
| Earnings Before Tax Margin | 0.06 | -0.01 | -0.10 | -0.01 | -0.41 | 0.95 |
UUGRY
PURT
SIDO
DEC
ICESEA
MANGLMCEM