IDR 540.0
(-3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3565.93 Billion | 3865.52 Billion | 4020.98 Billion | 3335.41 Billion | 3067.43 Billion | 2763.29 Billion |
Cost of Revenue | 1547.23 Billion | 1702.91 Billion | 1734.94 Billion | 1496.62 Billion | 1386.87 Billion | 1338.9 Billion |
Gross Profit | 2018.69 Billion | 2162.61 Billion | 2286.03 Billion | 1838.78 Billion | 1680.56 Billion | 1424.39 Billion |
Operating Expenses | 827.82 Billion | 787.85 Billion | 725.59 Billion | 692.98 Billion | 662.95 Billion | 616.69 Billion |
Selling, General and Administrative Expenses | 774.98 Billion | 515.42 Billion | 514.07 Billion | 474.71 Billion | 463.07 Billion | 377.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.84 Billion | 272.42 Billion | 211.51 Billion | 218.27 Billion | 199.87 Billion | 9.13 Billion |
Cost and Expenses | 2375.05 Billion | 2490.76 Billion | 2460.54 Billion | 2189.61 Billion | 2049.82 Billion | 1955.59 Billion |
Operating Income | 1190.87 Billion | 1393.06 Billion | 1576.69 Billion | 1151.02 Billion | 1024.24 Billion | 824.33 Billion |
Interest Expense | 681 Million | 642 Million | 739 Million | 415 Million | 18 Million | 30 Million |
Income Tax Expense | 268.89 Billion | 315.13 Billion | 352.33 Billion | 265.53 Billion | 266.14 Billion | 203.98 Billion |
Earnings before Tax | 1219.53 Billion | 1419.85 Billion | 1613.23 Billion | 1199.54 Billion | 1073.83 Billion | 867.83 Billion |
Net Income | 950.64 Billion | 1104.71 Billion | 1260.89 Billion | 934.01 Billion | 807.68 Billion | 663.84 Billion |
Earnings Per Share Basic | 31.69 | 36.82 | 42.28 | 31.14 | 26.93 | 22.13 |
Earnings Per Share Diluted | 31.69 | 36.82 | 42.28 | 31.14 | 26.93 | 22.13 |
Weighted Average Shares Outstanding | 30 Billion | 30 Billion | 29.82 Billion | 29.99 Billion | 29.99 Billion | 29.99 Billion |
Weighted Average Shares Outstanding (Diluted) | 30 Billion | 30 Billion | 29.82 Billion | 29.99 Billion | 29.99 Billion | 29.99 Billion |
Gross Margin | 0.57 | 0.56 | 0.57 | 0.55 | 0.55 | 0.52 |
EBIT Margin | 0.37 | 0.37 | 0.40 | 0.36 | 0.35 | 0.32 |
Profit Margin | 0.27 | 0.29 | 0.31 | 0.28 | 0.26 | 0.24 |
EBITDA | 1323.93 Billion | 1516.06 Billion | 1708.03 Billion | 1296.94 Billion | 1160.98 Billion | 929.97 Billion |
Earnings Before Tax Margin | 0.33 | 0.36 | 0.39 | 0.35 | 0.33 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 730.2 Billion | 843.06 Billion | 1053.42 Billion | 3565.93 Billion | 1204.63 Billion | 707.5 Billion |
Cost of Revenue | 346.35 Billion | 376.15 Billion | 426.34 Billion | 1547.23 Billion | 453.84 Billion | 317.14 Billion |
Gross Profit | 383.85 Billion | 466.91 Billion | 627.08 Billion | 2018.69 Billion | 750.79 Billion | 390.36 Billion |
Operating Expenses | 166.95 Billion | 215.47 Billion | 130.65 Billion | 810.75 Billion | 280.49 Billion | 225.12 Billion |
Selling, General and Administrative Expenses | 119 Billion | 215.47 Billion | 130.65 Billion | - | 188.08 Billion | 155 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47.95 Billion | 12.76 Billion | 13.03 Billion | 24.43 Billion | -7.29 Billion | 4.03 Billion |
Cost and Expenses | 513.3 Billion | 591.62 Billion | 556.99 Billion | 2357.99 Billion | 734.33 Billion | 542.27 Billion |
Operating Income | 209.69 Billion | 251.44 Billion | 496.42 Billion | 1190.87 Billion | 455.5 Billion | 172.5 Billion |
Interest Expense | 83 Million | - | 592 Million | 542 Million | 210 Million | 187 Million |
Income Tax Expense | 47.22 Billion | 60.99 Billion | 112.04 Billion | 268.89 Billion | 100.51 Billion | 38.5 Billion |
Earnings before Tax | 216.84 Billion | 278.99 Billion | 502.53 Billion | 1219.53 Billion | 464.59 Billion | 176.96 Billion |
Net Income | 169.62 Billion | 217.99 Billion | 390.49 Billion | 950.64 Billion | 364.07 Billion | 138.46 Billion |
Earnings Per Share Basic | 5.65 | 7.27 | 13.02 | - | 12.14 | 4.62 |
Earnings Per Share Diluted | 5.65 | 7.27 | 13.02 | - | 12.14 | 4.62 |
Weighted Average Shares Outstanding | 30 Billion | 30 Billion | 30 Billion | 30 Billion | 30 Billion | 30 Billion |
Weighted Average Shares Outstanding (Diluted) | 30 Billion | 30 Billion | 30 Billion | 30 Billion | 30 Billion | 30 Billion |
Gross Margin | 0.53 | 0.55 | 0.60 | 0.57 | 0.62 | 0.55 |
EBIT Margin | 0.30 | 0.33 | 0.50 | - | 0.39 | 0.25 |
Profit Margin | 0.23 | 0.26 | 0.37 | 0.27 | 0.30 | 0.20 |
EBITDA | 219.63 Billion | 277.64 Billion | 522.28 Billion | - | 466.5 Billion | 179.74 Billion |
Earnings Before Tax Margin | 0.29 | 0.30 | 0.47 | 0.33 | 0.38 | 0.24 |
3446
DIVIO-B
601890
EP
UUGRY
PURT