Divio Technologies AB (publ) (DIVIO-B.ST)
SEK 0.12
(-1.59%)
SEK 0.12
(-1.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.07 Million | 18.84 Million | 15.7 Million | 11.79 Million | 11.85 Million | 3.83 Million |
| Cost of Revenue | 21.4 Million | -4.56 Million | -4.42 Million | -5.12 Million | -2.15 Million | 18.76 Million |
| Gross Profit | 5.67 Million | 23.4 Million | 20.13 Million | 16.92 Million | 14 Million | -14.92 Million |
| Operating Expenses | 19.96 Million | 33.8 Million | 31.66 Million | 33.97 Million | 35.03 Million | 3.66 Million |
| Selling, General and Administrative Expenses | 13.98 Million | 13.4 Million | 13.7 Million | 13.28 Million | 12.23 Million | 2.09 Million |
| Research and Development Expenses | 5.91 Million | 5.41 Million | 4.87 Million | 4.9 Million | 3.88 Million | 4.4 Million |
| Other Expenses | 72 Thousand | 33.8 Million | 17.96 Million | 20.68 Million | 22.8 Million | -164 Thousand |
| Cost and Expenses | 41.36 Million | 29.23 Million | 27.23 Million | 28.84 Million | 32.88 Million | 3.66 Million |
| Operating Income | -14.29 Million | -10.39 Million | -11.53 Million | -17.05 Million | -21.03 Million | 172 Thousand |
| Interest Expense | - | 342.47 Thousand | 126.21 Thousand | 97.72 Thousand | 306.93 Thousand | 595.78 Thousand |
| Income Tax Expense | 63 Thousand | 22.53 Thousand | 51.47 Thousand | 91.52 Thousand | 105.56 Thousand | 108 Thousand |
| Earnings before Tax | -13.14 Million | -9.04 Million | -10.82 Million | -18.51 Million | -19.57 Million | 472 Thousand |
| Net Income | -13.2 Million | -9.07 Million | -10.87 Million | -18.6 Million | -19.68 Million | 364 Thousand |
| Earnings Per Share Basic | -0.08 | -0.11 | -0.11 | -0.25 | -0.38 | 0.01 |
| Earnings Per Share Diluted | -0.08 | -0.11 | -0.11 | -0.25 | -0.38 | 0.01 |
| Weighted Average Shares Outstanding | 170.11 Million | 85.62 Million | 98.39 Million | 74.63 Million | 51.88 Million | 50.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.11 Million | 85.62 Million | 98.39 Million | 74.63 Million | 51.88 Million | 50.99 Million |
| Gross Margin | 0.21 | 1.24 | 1.28 | 1.44 | 1.18 | -3.89 |
| EBIT Margin | -0.31 | -0.17 | -0.37 | -1.14 | -1.29 | 0.05 |
| Profit Margin | -0.49 | -0.48 | -0.69 | -1.58 | -1.66 | 0.09 |
| EBITDA | -8.3 Million | -8.63 Million | -10.63 Million | -13.44 Million | -19.17 Million | -9.21 Million |
| Earnings Before Tax Margin | -0.53 | -0.55 | -0.73 | -1.45 | -1.77 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.4 Million | 5.07 Million | 5.1 Million | 5.15 Million | 19.86 Million | 4.92 Million |
| Cost of Revenue | 10.5 Million | 9.2 Million | 10.95 Million | 9.02 Million | 28.23 Million | -74 Thousand |
| Gross Profit | -5.1 Million | -4.13 Million | -5.85 Million | -3.87 Million | -8.36 Million | 5 Million |
| Operating Expenses | - | 9.19 Million | 10.98 Million | 10.77 Million | 5.91 Million | 8.61 Million |
| Selling, General and Administrative Expenses | - | 1.46 Million | 2.35 Million | 9.26 Million | - | 1.24 Million |
| Research and Development Expenses | - | - | - | 5.91 Million | - | - |
| Other Expenses | - | 1.56 Million | - | - | - | - |
| Cost and Expenses | 10.5 Million | 9.2 Million | 10.95 Million | 9.02 Million | 34.14 Million | 8.54 Million |
| Operating Income | -5.1 Million | -4.13 Million | -5.85 Million | -3.87 Million | -14.27 Million | -3.61 Million |
| Interest Expense | - | - | 983 Thousand | - | - | 812 Thousand |
| Income Tax Expense | 300 Thousand | 2000.00 | 22 Thousand | 1000.00 | 63 Thousand | 4000.00 |
| Earnings before Tax | - | -5.64 Million | -6.83 Million | -3.37 Million | -13.14 Million | -4.43 Million |
| Net Income | -300 Thousand | -5.64 Million | -6.85 Million | -3.37 Million | -13.2 Million | -4.43 Million |
| Earnings Per Share Basic | -0.00 | -0.03 | -0.04 | -0.02 | - | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.03 | -0.04 | -0.02 | - | -0.02 |
| Weighted Average Shares Outstanding | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million |
| Gross Margin | -0.94 | -0.81 | -1.15 | -0.75 | -0.42 | 1.02 |
| EBIT Margin | -0.65 | -0.51 | -0.84 | -0.46 | - | -0.42 |
| Profit Margin | -0.06 | -1.11 | -1.34 | -0.65 | -0.66 | -0.90 |
| EBITDA | -3.5 Million | -2.56 Million | -4.3 Million | -2.35 Million | - | -2.07 Million |
| Earnings Before Tax Margin | -0.94 | -0.81 | -1.15 | -0.75 | -0.72 | -0.73 |
601890
HGV
002484
PURT
SIDO
3446