Diversified Energy Company PLC (DEC)
USD 15.13
(-3.57%)
USD 15.13
(-3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 868.26 Million | 1.88 Billion | 990.34 Million | 435.65 Million | 480.01 Million | 276.77 Million |
| Cost of Revenue | 379.08 Million | 683.07 Million | 474.99 Million | 358.88 Million | 324.89 Million | 149.84 Million |
| Gross Profit | 489.17 Million | 1.2 Billion | 515.34 Million | 76.76 Million | 155.12 Million | 126.92 Million |
| Operating Expenses | 95.88 Million | 83.67 Million | 58.92 Million | 64.68 Million | 41.39 Million | 19.95 Million |
| Selling, General and Administrative Expenses | 17.79 Million | 83.67 Million | 58.92 Million | 64.68 Million | 41.39 Million | 19.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 269 Thousand | -8.81 Million | -421 Thousand | - | - |
| Cost and Expenses | 804.59 Million | 766.75 Million | 533.91 Million | 423.56 Million | 366.29 Million | 169.79 Million |
| Operating Income | 1.12 Billion | 1.11 Billion | 456.42 Million | 12.08 Million | 113.72 Million | 106.97 Million |
| Interest Expense | 134.16 Million | - | - | - | 38.07 Million | - |
| Income Tax Expense | 240.64 Million | -175.65 Million | -221.83 Million | -120.73 Million | 33.32 Million | 57.95 Million |
| Earnings before Tax | 1 Billion | -784.97 Million | -541.48 Million | -145.76 Million | 136.54 Million | 250.05 Million |
| Net Income | 758.01 Million | -614.04 Million | -319.94 Million | -25.02 Million | 103.21 Million | 192.09 Million |
| Earnings Per Share Basic | 16.07 | -14.55 | -8.06 | -0.73 | 3.22 | 9.94 |
| Earnings Per Share Diluted | 15.95 | -14.55 | -8.06 | -0.73 | 3.20 | 9.90 |
| Weighted Average Shares Outstanding | 47.16 Million | 42.2 Million | 39.67 Million | 34.25 Million | 32.08 Million | 19.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.51 Million | 42.2 Million | 39.67 Million | 34.25 Million | 32.23 Million | 19.39 Million |
| Gross Margin | 0.56 | 0.64 | 0.52 | 0.18 | 0.32 | 0.46 |
| EBIT Margin | 1.63 | 0.72 | 0.65 | 0.35 | 0.48 | 0.56 |
| Profit Margin | 0.87 | -0.33 | -0.32 | -0.06 | 0.22 | 0.69 |
| EBITDA | 1.41 Billion | -440.72 Million | -302.96 Million | 41.89 Million | 289.35 Million | 153.86 Million |
| Earnings Before Tax Margin | 1.30 | 0.59 | 0.46 | 0.03 | 0.24 | 0.39 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 368.53 Million | 387.03 Million | 889.18 Million | 175.39 Million | 501.57 Million | 227.99 Million |
| Cost of Revenue | 329.87 Million | 341.06 Million | 708.7 Million | 91.54 Million | 366.76 Million | 97.99 Million |
| Gross Profit | 38.66 Million | 45.97 Million | 180.47 Million | 83.84 Million | 134.81 Million | 130 Million |
| Operating Expenses | 44.13 Million | 51.52 Million | 95.88 Million | 35.36 Million | 44.17 Million | 319.4 Million |
| Selling, General and Administrative Expenses | 44.13 Million | 51.52 Million | - | 23.67 Million | 44.17 Million | 23.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 385 Thousand | - | - | - |
| Cost and Expenses | 374 Million | 392.59 Million | 804.59 Million | 126.9 Million | 410.93 Million | 417.4 Million |
| Operating Income | -5.47 Million | -5.55 Million | 84.58 Million | 112.55 Million | 90.64 Million | 449.81 Million |
| Interest Expense | 60.55 Million | 67.48 Million | 134.16 Million | - | 69.72 Million | - |
| Income Tax Expense | -97.95 Million | 44.01 Million | 246.44 Million | 21.65 Million | 203.1 Million | 98.66 Million |
| Earnings before Tax | -82.22 Million | 174.83 Million | 1.02 Billion | 86.04 Million | 852.51 Million | 414.12 Million |
| Net Income | 15.05 Million | 130.07 Million | 758.01 Million | 64.01 Million | 648.43 Million | 314.99 Million |
| Earnings Per Share Basic | 0.32 | 2.74 | - | 1.33 | 14.00 | 6.70 |
| Earnings Per Share Diluted | 0.32 | 2.74 | - | 1.33 | 13.83 | 6.72 |
| Weighted Average Shares Outstanding | 47.2 Million | 47.55 Million | 47.16 Million | 48.02 Million | 46.3 Million | 47.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.56 Million | 47.55 Million | 47.51 Million | 48.13 Million | 46.89 Million | 46.89 Million |
| Gross Margin | 0.10 | 0.12 | 0.20 | 0.48 | 0.27 | 0.57 |
| EBIT Margin | 0.35 | 0.31 | - | 1.06 | 0.45 | 2.26 |
| Profit Margin | 0.04 | 0.34 | 0.85 | 0.36 | 1.29 | 1.38 |
| EBITDA | 128.36 Million | 118.84 Million | - | 185.58 Million | 223.45 Million | 514.32 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | 0.10 | 0.64 | 0.18 | 1.97 |
ICESEA
MANGLMCEM
EP
DB1
MADHUCON
DSG