Baan Rock Garden Public Company Limited (BROCK.BK)
THB 1.49
(0.0%)
THB 1.49
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 72.17 Million | 218.97 Million | 248.53 Million | 249.01 Million | 152.31 Million | 127.81 Million |
| Cost of Revenue | 41.45 Million | 133.44 Million | 148.09 Million | 152.15 Million | 94.64 Million | 76.97 Million |
| Gross Profit | 30.71 Million | 85.52 Million | 100.44 Million | 96.85 Million | 57.67 Million | 50.83 Million |
| Operating Expenses | 43.64 Million | 52.92 Million | 48.44 Million | 49.78 Million | 41.9 Million | 36.82 Million |
| Selling, General and Administrative Expenses | 43.64 Million | 52.92 Million | 48.44 Million | 49.78 Million | 41.9 Million | 36.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.17 Million | 2.68 Million | 3.55 Million | 3.27 Million | 4.61 Million |
| Cost and Expenses | 85.09 Million | 186.37 Million | 196.53 Million | 201.93 Million | 136.54 Million | 113.8 Million |
| Operating Income | -12.92 Million | 37.77 Million | 54.68 Million | 50.62 Million | 19.04 Million | 14.01 Million |
| Interest Expense | 393.15 Thousand | 1.12 Million | 185.62 Thousand | 186.62 Thousand | 48.47 Thousand | 71.1 Thousand |
| Income Tax Expense | 1.09 Million | 12.77 Million | 16.49 Million | 16.01 Million | 6.95 Million | 417.4 Thousand |
| Earnings before Tax | -7.96 Million | 36.64 Million | 54.5 Million | 50.43 Million | 23.17 Million | 18.55 Million |
| Net Income | -9.06 Million | 23.87 Million | 38 Million | 34.42 Million | 16.22 Million | 18.13 Million |
| Earnings Per Share Basic | -0.01 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.43 | 0.39 | 0.40 | 0.39 | 0.38 | 0.40 |
| EBIT Margin | -0.03 | 0.19 | 0.23 | 0.22 | 0.13 | 0.16 |
| Profit Margin | -0.13 | 0.11 | 0.15 | 0.14 | 0.11 | 0.14 |
| EBITDA | -2.16 Million | 41.5 Million | 57.58 Million | 54.88 Million | 24.63 Million | 19.93 Million |
| Earnings Before Tax Margin | -0.18 | 0.17 | 0.22 | 0.20 | 0.13 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.77 Million | 12.72 Million | 72.17 Million | 11.14 Million | 20.44 Million | 21.77 Million |
| Cost of Revenue | 5.15 Million | 8.48 Million | 46.57 Million | 6.97 Million | 11.33 Million | 12.9 Million |
| Gross Profit | 1.61 Million | 4.23 Million | 25.59 Million | 4.17 Million | 9.1 Million | 8.86 Million |
| Operating Expenses | 10.89 Million | 8.43 Million | 38.52 Million | 8.55 Million | 10.6 Million | 12.55 Million |
| Selling, General and Administrative Expenses | 10.89 Million | 8.43 Million | - | 8.55 Million | 10.6 Million | 12.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.19 Million | 1 Million | 5.35 Million | 2.16 Million | 962 Thousand | 1.15 Million |
| Cost and Expenses | 16.04 Million | 16.92 Million | 85.09 Million | 15.52 Million | 21.94 Million | 25.46 Million |
| Operating Income | -9.27 Million | -4.2 Million | -12.92 Million | -4.37 Million | -541 Thousand | -2.53 Million |
| Interest Expense | 70.32 Thousand | 86.7 Thousand | 393.15 Thousand | 91.15 Thousand | 101 Thousand | 109 Thousand |
| Income Tax Expense | -1.34 Million | -421.62 Thousand | 1.09 Million | -123.31 Thousand | 795 Thousand | 187 Thousand |
| Earnings before Tax | -8.14 Million | -3.28 Million | -7.96 Million | -2.3 Million | -642 Thousand | -2.64 Million |
| Net Income | -6.79 Million | -2.86 Million | -9.06 Million | -2.18 Million | -1.43 Million | -2.83 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.24 | 0.33 | 0.35 | 0.37 | 0.45 | 0.41 |
| EBIT Margin | -1.16 | -0.22 | - | -0.27 | 0.04 | -0.05 |
| Profit Margin | -1.00 | -0.23 | -0.13 | -0.20 | -0.07 | -0.13 |
| EBITDA | -6.68 Million | -2.81 Million | - | -2.97 Million | 859 Thousand | -1.17 Million |
| Earnings Before Tax Margin | -1.37 | -0.33 | -0.18 | -0.39 | -0.03 | -0.12 |
BOLT
MFO
HIMCP
VINEETLAB
GRPH
LTRCF