IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 26.21 Billion | 22.61 Billion | 14.66 Billion | 10.45 Billion |
Cost of Revenue | 14.29 Billion | 12.77 Billion | 8.47 Billion | 4.99 Billion |
Gross Profit | 11.91 Billion | 9.83 Billion | 6.18 Billion | 5.45 Billion |
Operating Expenses | 7.88 Billion | 7.17 Billion | 5.94 Billion | 5.82 Billion |
Selling, General and Administrative Expenses | 6.26 Billion | 5.69 Billion | 5.99 Billion | 5.77 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | 1.61 Billion | - | - | - |
Cost and Expenses | 22.18 Billion | 19.95 Billion | 14.42 Billion | 10.82 Billion |
Operating Income | 4.02 Billion | 2.67 Billion | 244.57 Million | -369.13 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 1.08 Billion | 387.15 Million | 180.3 Million | 74.76 Million |
Earnings before Tax | 2.35 Billion | 1.74 Billion | -165.98 Million | -789.23 Million |
Net Income | 1.27 Billion | 1.36 Billion | -346.28 Million | -864 Million |
Earnings Per Share Basic | 3.59 | 75.64 | -19.24 | -48.00 |
Earnings Per Share Diluted | 3.59 | 75.64 | -19.24 | -48.00 |
Weighted Average Shares Outstanding | 354.36 Million | 18 Million | 18 Million | 18 Million |
Weighted Average Shares Outstanding (Diluted) | 354.36 Million | 18 Million | 18 Million | 18 Million |
Gross Margin | 0.45 | 0.43 | 0.42 | 0.52 |
EBIT Margin | 0.24 | 0.21 | 0.10 | 0.05 |
Profit Margin | 0.05 | 0.06 | -0.02 | -0.08 |
EBITDA | 6.24 Billion | 4.63 Billion | 1.51 Billion | 528.91 Million |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.02 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.65 Billion | 6.62 Billion | 26.21 Billion | 6.85 Billion | 5.28 Billion | 22.61 Billion |
Cost of Revenue | 3.51 Billion | 3.75 Billion | 14.29 Billion | 3.45 Billion | 2.91 Billion | 12.77 Billion |
Gross Profit | 4.14 Billion | 2.86 Billion | 11.91 Billion | 3.39 Billion | 2.36 Billion | 9.83 Billion |
Operating Expenses | 2.53 Billion | 2.64 Billion | 7.88 Billion | 2.4 Billion | 2.52 Billion | 7.17 Billion |
Selling, General and Administrative Expenses | 2.82 Billion | 2.5 Billion | - | 2.72 Billion | 2.19 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -295.8 Million | - | - | - | - | - |
Cost and Expenses | 6.04 Billion | 6.4 Billion | 22.18 Billion | 5.85 Billion | 5.44 Billion | 19.95 Billion |
Operating Income | 1.6 Billion | 332.24 Million | 4.03 Billion | 748.43 Million | 83.2 Million | 2.67 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 166.4 Million | 16.71 Million | 1.08 Billion | 86.9 Million | 28.29 Million | 387.15 Million |
Earnings before Tax | 1.09 Billion | 216.59 Million | 2.35 Billion | 581.77 Million | -162.61 Million | 1.74 Billion |
Net Income | 925.9 Million | 233.31 Million | 1.27 Billion | 494.87 Million | -190.9 Million | 1.36 Billion |
Earnings Per Share Basic | 0.62 | 1.16 | - | 36.89 | -43.01 | - |
Earnings Per Share Diluted | 0.62 | 1.16 | - | 36.89 | -43.01 | - |
Weighted Average Shares Outstanding | 1.48 Billion | 201.69 Million | 354.36 Million | 13.41 Million | 4.43 Million | 18 Million |
Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 201.69 Million | 354.36 Million | 13.41 Million | 4.43 Million | 18 Million |
Gross Margin | 0.54 | 0.43 | 0.45 | 0.50 | 0.45 | 0.43 |
EBIT Margin | 0.25 | 0.14 | - | 0.19 | 0.11 | - |
Profit Margin | 0.12 | 0.04 | 0.05 | 0.07 | -0.04 | 0.06 |
EBITDA | 1.9 Billion | 920.27 Million | - | 1.29 Billion | 596.16 Million | - |
Earnings Before Tax Margin | 0.21 | 0.05 | 0.15 | 0.11 | 0.02 | 0.12 |
LTRCF
BROCK
BOLT
000637
SKLT
VINEETLAB