USD 2.81
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.97 Billion | 3.49 Billion | 3.27 Billion | 2.95 Billion | 2.92 Billion | 2.86 Billion |
Cost of Revenue | 910.7 Million | 759.3 Million | 629.3 Million | 592.2 Million | 229 Million | 238 Million |
Gross Profit | 3.06 Billion | 2.73 Billion | 2.64 Billion | 2.35 Billion | 2.69 Billion | 2.63 Billion |
Operating Expenses | 2.36 Billion | 2.13 Billion | 2.73 Billion | 1.88 Billion | 2.24 Billion | 2.2 Billion |
Selling, General and Administrative Expenses | 188 Million | 162.4 Million | 143 Million | 117.4 Million | 484 Million | 479 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.09 Billion | -1.97 Billion | -400 Thousand | -1.76 Billion | - | - |
Cost and Expenses | 3.28 Billion | 2.89 Billion | 2.73 Billion | 2.47 Billion | 2.47 Billion | 2.43 Billion |
Operating Income | 694.9 Million | 600.1 Million | 547.1 Million | 476.5 Million | 454 Million | 437 Million |
Interest Expense | 130.3 Million | 124 Million | 12 Million | 1.1 Million | - | - |
Income Tax Expense | 136.3 Million | 121.7 Million | 179.7 Million | 137.7 Million | - | 69.82 Million |
Earnings before Tax | 550.3 Million | 386.5 Million | 526.3 Million | 537 Million | 450 Million | 430 Million |
Net Income | 414 Million | 264.8 Million | 346.6 Million | 399.3 Million | 450 Million | 430 Million |
Earnings Per Share Basic | 0.19 | 0.12 | 0.16 | 0.18 | - | - |
Earnings Per Share Diluted | 0.19 | 0.12 | 0.16 | 0.18 | - | - |
Weighted Average Shares Outstanding | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | - | - |
Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | - | - |
Gross Margin | 0.77 | 0.78 | 0.81 | 0.80 | 0.92 | 0.92 |
EBIT Margin | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.14 | 0.15 | 0.15 |
EBITDA | 788.9 Million | 607.1 Million | 599.4 Million | 522.4 Million | 536 Million | 507 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.97 Billion | 1.05 Billion | 1.05 Billion | 1.87 Billion | 943.25 Million | 3.49 Billion |
Cost of Revenue | 910.7 Million | 36.75 Million | 36.75 Million | 433.1 Million | 33.6 Million | 759.3 Million |
Gross Profit | 3.06 Billion | 1.01 Billion | 1.01 Billion | 1.44 Billion | 909.65 Million | 2.73 Billion |
Operating Expenses | 2.36 Billion | 203.6 Million | 203.6 Million | 1.1 Billion | 750.59 Million | 2.13 Billion |
Selling, General and Administrative Expenses | - | 203.6 Million | 203.6 Million | 73.6 Million | 179.55 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.2 Billion | -1.16 Billion | - | -1.03 Billion | - | -1.97 Billion |
Cost and Expenses | 3.28 Billion | 240.35 Million | 240.35 Million | 1.53 Billion | 784.19 Million | 2.89 Billion |
Operating Income | 696.6 Million | 814.7 Million | 814.7 Million | 336.5 Million | 173.05 Million | 600.1 Million |
Interest Expense | 130.3 Million | 64.5 Million | - | 67.6 Million | - | 124 Million |
Income Tax Expense | 136.3 Million | 44.55 Million | 44.55 Million | 47.2 Million | 23.6 Million | 121.7 Million |
Earnings before Tax | 550.3 Million | 142.85 Million | 142.85 Million | 264.6 Million | 132.3 Million | 386.5 Million |
Net Income | 414 Million | 98.3 Million | 98.3 Million | 217.4 Million | 108.7 Million | 264.8 Million |
Earnings Per Share Basic | - | 0.04 | 0.04 | 0.10 | 0.05 | - |
Earnings Per Share Diluted | - | 0.04 | 0.04 | 0.10 | 0.05 | - |
Weighted Average Shares Outstanding | 2.22 Billion | 2.23 Billion | 2.23 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Gross Margin | 0.77 | 0.97 | 0.97 | 0.77 | 0.96 | 0.78 |
EBIT Margin | - | 0.18 | 0.18 | 0.21 | 0.21 | - |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.12 | 0.12 | 0.08 |
EBITDA | - | 193.25 Million | 193.25 Million | 388.6 Million | 196.25 Million | - |
Earnings Before Tax Margin | 0.18 | 0.77 | 0.77 | 0.18 | 0.18 | 0.17 |
BROCK
BOLT
MFO
SKLT
VINEETLAB
GRPH