USD 3.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 4.36 Billion | 4.37 Billion | 4.21 Billion | 2.71 Billion |
Total Current Assets | 706.3 Million | 926.4 Million | 706.7 Million | 458 Million |
Cash And Short Term Investments | 603.6 Million | 841.3 Million | 541.7 Million | 427.2 Million |
Cash and Cash Equivalents | 545.5 Million | 534.9 Million | 316.2 Million | 298.3 Million |
Short Term Investments | 58.1 Million | 306.4 Million | 225.5 Million | 128.9 Million |
Net Receivables | 47.7 Million | 41.8 Million | 47.9 Million | 26 Million |
Inventory | - | -14.1 Million | 5.5 Million | 1.00 |
Other Current Assets | 55 Million | 43.3 Million | 111.6 Million | 4.8 Million |
Total Non-Current Assets | 3.65 Billion | 3.44 Billion | 3.51 Billion | 2.25 Billion |
Net PPE | 156.6 Million | 147 Million | 156 Million | 31.5 Million |
Good Will And Intangible Assets | 2.92 Billion | 5.05 Billion | 2.98 Billion | 2.09 Billion |
Good Will | 2.08 Billion | 2.08 Billion | 2.08 Billion | 1.51 Billion |
Intangible Assets | 845.5 Million | 2.97 Billion | 898.1 Million | 582.5 Million |
Long-Term Investments | 571.8 Million | 323.5 Million | 89.3 Million | 128.19 Million |
Tax Assets | 845.5 Million | -2.08 Billion | 279.7 Million | -1.46 Billion |
Other Non Current Assets | -844.7 Million | 2.6 Million | 4.3 Million | 1.46 Billion |
Other Assets | 1.00 | 1.00 | - | - |
Total Liabilities | 4 Billion | 4.1 Billion | 3.97 Billion | 2.43 Billion |
Total Current Liabilities | 1.02 Billion | 1.05 Billion | 966.3 Million | 2.06 Billion |
Account Payables | 847.6 Million | 883.9 Million | 830.2 Million | 655.9 Million |
Tax Payables | 40.6 Million | 36.2 Million | 12.2 Million | - |
Short Term Debt | 12.4 Million | 10.4 Million | 9.6 Million | 500 Thousand |
Deferred Revenue | 40.6 Million | 36.2 Million | 26.1 Million | - |
Other Current Liabilities | 125.2 Million | 127.9 Million | 100.4 Million | 1.41 Billion |
Total Non Current Liabilities | 2.97 Billion | 3.04 Billion | 3 Billion | 369.5 Million |
Long-Term Debt | 2.39 Billion | 2.45 Billion | 2.47 Billion | 2.7 Million |
Deferred Revenue Non Current | 76.2 Million | 79 Million | 300 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 366.8 Million | 344.2 Million | 12.3 Million | 249.2 Million |
Other Liabilities | - | - | - | - |
Total Equity | 363.1 Million | 264.8 Million | 242.8 Million | 272.3 Million |
Stock Holders Equity | 363.1 Million | 264.8 Million | 242.8 Million | 272.3 Million |
Common Stock | 785.9 Million | 785.9 Million | 785.9 Million | 8.3 Million |
Retained Earnings | -391.1 Million | -492.8 Million | 579.5 Million | 264.1 Million |
Accumulated other comprehensive income | -28.5 Million | -22 Million | -1.12 Billion | -100 Thousand |
Common Stock Equity | 363.1 Million | 264.8 Million | 242.8 Million | 272.3 Million |
Capital Lease Obligation | 76.2 Million | 79 Million | 96.1 Million | 2.7 Million |
Total Investments | 629.9 Million | 629.9 Million | 314.8 Million | 257.1 Million |
Total Debt | 2.47 Billion | 2.54 Billion | 2.48 Billion | 3.2 Million |
Net Debt | 1.93 Billion | 2.01 Billion | 2.16 Billion | -295.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.36 Billion | 4.36 Billion | 4.36 Billion | 4.66 Billion | 4.66 Billion | 4.21 Billion |
Total Current Assets | 706.3 Million | 706.3 Million | 706.3 Million | 1.16 Billion | 1.16 Billion | 706.7 Million |
Cash And Short Term Investments | 603.6 Million | 603.6 Million | 517.5 Million | 913.7 Million | 923.7 Million | 541.7 Million |
Cash and Cash Equivalents | 545.5 Million | 545.5 Million | 445.9 Million | 720.9 Million | 720.9 Million | 316.2 Million |
Short Term Investments | 58.1 Million | 58.1 Million | 58.1 Million | 192.8 Million | 192.8 Million | 225.5 Million |
Net Receivables | 47.7 Million | 47.7 Million | 14.9 Million | 116 Million | 116 Million | 47.9 Million |
Inventory | - | - | 19.2 Million | -10 Million | -10 Million | 5.5 Million |
Other Current Assets | 55 Million | 55 Million | 154.7 Million | 137.5 Million | 137.5 Million | 111.6 Million |
Total Non-Current Assets | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.49 Billion | 3.49 Billion | 3.51 Billion |
Net PPE | 156.6 Million | 156.6 Million | 156.6 Million | 146.5 Million | 146.5 Million | 156 Million |
Good Will And Intangible Assets | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.95 Billion | 2.95 Billion | 2.98 Billion |
Good Will | 2.08 Billion | 2.08 Billion | 2.08 Billion | - | - | 2.08 Billion |
Intangible Assets | 845.5 Million | 845.5 Million | 845.5 Million | 2.95 Billion | 2.95 Billion | 898.1 Million |
Long-Term Investments | 571.8 Million | 571.8 Million | 245.3 Million | 392.9 Million | 385.2 Million | 89.3 Million |
Tax Assets | 845.5 Million | 845.5 Million | - | - | - | 279.7 Million |
Other Non Current Assets | -844.7 Million | -844.7 Million | 327.3 Million | 1.7 Million | 9.4 Million | 4.3 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4 Billion | 4 Billion | 4 Billion | 4.31 Billion | 4.31 Billion | 3.97 Billion |
Total Current Liabilities | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.17 Billion | 1.17 Billion | 966.3 Million |
Account Payables | 847.6 Million | 847.6 Million | - | 1.02 Billion | - | 830.2 Million |
Tax Payables | 40.6 Million | 40.6 Million | - | 26.2 Million | - | 36.2 Million |
Short Term Debt | 12.4 Million | 12.4 Million | 9.1 Million | 11.9 Million | 9 Million | 9.6 Million |
Deferred Revenue | 40.6 Million | 40.6 Million | - | 26.2 Million | - | 26.1 Million |
Other Current Liabilities | 125.2 Million | 125.2 Million | 1.01 Billion | 118.1 Million | 1.17 Billion | 100.4 Million |
Total Non Current Liabilities | 2.97 Billion | 2.97 Billion | 2.97 Billion | 3.13 Billion | 3.13 Billion | 3 Billion |
Long-Term Debt | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.53 Billion | 2.61 Billion | 2.47 Billion |
Deferred Revenue Non Current | 76.2 Million | 76.2 Million | - | 81.5 Million | - | 300 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 366.8 Million | 366.8 Million | 584.2 Million | 356.3 Million | 515.5 Million | 12.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 363.1 Million | 363.1 Million | 363.1 Million | 348.3 Million | 348.3 Million | 242.8 Million |
Stock Holders Equity | 363.1 Million | 363.1 Million | 363.1 Million | 348.3 Million | 348.3 Million | 242.8 Million |
Common Stock | 785.9 Million | 785.9 Million | 785.9 Million | 785.9 Million | 782.6 Million | 785.9 Million |
Retained Earnings | -391.1 Million | -391.1 Million | 746 Million | -408.9 Million | 728.2 Million | 579.5 Million |
Accumulated other comprehensive income | -28.5 Million | -28.5 Million | -1.16 Billion | -25.4 Million | -1.16 Billion | -1.12 Billion |
Common Stock Equity | 363.1 Million | 363.1 Million | 363.1 Million | 348.3 Million | 348.3 Million | 242.8 Million |
Capital Lease Obligation | 76.2 Million | 76.2 Million | 88.6 Million | 81.5 Million | 93.4 Million | 96.1 Million |
Total Investments | 629.9 Million | 629.9 Million | 303.4 Million | 585.7 Million | 578 Million | 314.8 Million |
Total Debt | 2.47 Billion | 2.47 Billion | 2.4 Billion | 2.63 Billion | 2.62 Billion | 2.48 Billion |
Net Debt | 1.93 Billion | 1.93 Billion | 1.95 Billion | 1.9 Billion | 1.9 Billion | 2.16 Billion |
BROCK
BOLT
MFO
SKLT
VINEETLAB
GRPH