Khimprom Public Joint stock company (HIMCP.ME)
RUB 8.41
(-1.18%)
RUB 8.41
(-1.18%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 16.37 Billion | 14.97 Billion | 14.55 Billion | 14.84 Billion | 14.78 Billion | 9.58 Billion |
| Cost of Revenue | 9.02 Billion | 11.18 Billion | 10.1 Billion | 10.44 Billion | 10.34 Billion | 6.5 Billion |
| Gross Profit | 7.34 Billion | 3.79 Billion | 4.45 Billion | 4.39 Billion | 4.43 Billion | 3.07 Billion |
| Operating Expenses | 2.87 Billion | 2.46 Billion | 2.6 Billion | 2.38 Billion | 2.24 Billion | 1.85 Billion |
| Selling, General and Administrative Expenses | 1.66 Billion | 1.58 Billion | 1.59 Billion | 1.5 Billion | 2.17 Billion | 1.27 Billion |
| Research and Development Expenses | - | 208 Thousand | 20.68 Million | 18.7 Million | - | - |
| Other Expenses | 1.21 Billion | 882.62 Million | 986.72 Million | 882.53 Million | -360.62 Million | 16.9 Million |
| Cost and Expenses | 11.9 Billion | 13.65 Billion | 12.7 Billion | 12.83 Billion | 12.59 Billion | 8.36 Billion |
| Operating Income | 4.32 Billion | 1.4 Billion | 1.62 Billion | 2 Billion | 1.82 Billion | 1.3 Billion |
| Interest Expense | 598.73 Million | 429.38 Million | 388.41 Million | 513.48 Million | 378.16 Million | 323.7 Million |
| Income Tax Expense | 724.18 Million | 243.99 Million | 289.93 Million | 419.25 Million | 355.56 Million | 191.72 Million |
| Earnings before Tax | 3.73 Billion | 1 Billion | 1.18 Billion | 1.51 Billion | 1.44 Billion | 897.44 Million |
| Net Income | 3 Billion | 761.55 Million | 896.51 Million | 1.09 Billion | 917.37 Million | 705.71 Million |
| Earnings Per Share Basic | 2.36 | 0.99 | 1.18 | 1.00 | 1.00 | 0.83 |
| Earnings Per Share Diluted | 2.36 | 0.82 | 0.98 | 1.00 | 1.00 | 0.63 |
| Weighted Average Shares Outstanding | 1.14 Billion | 918.52 Million | 918.52 Million | 918.52 Million | 918.52 Million | 654.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 918.52 Million | 918.52 Million | 918.52 Million | 918.52 Million | 862.32 Million |
| Gross Margin | 0.45 | 0.25 | 0.31 | 0.30 | 0.30 | 0.32 |
| EBIT Margin | 0.30 | 0.12 | 0.15 | 0.16 | 0.14 | 0.13 |
| Profit Margin | 0.18 | 0.05 | 0.06 | 0.07 | 0.06 | 0.07 |
| EBITDA | 4.87 Billion | 2.1 Billion | 2.22 Billion | 2.53 Billion | 2.04 Billion | 1.48 Billion |
| Earnings Before Tax Margin | 0.26 | 0.09 | 0.11 | 0.13 | 0.12 | 0.14 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.88 Billion | 3.88 Billion | 16.37 Billion | 4.26 Billion | 4.26 Billion | 3.91 Billion |
| Cost of Revenue | 2.17 Billion | 2.17 Billion | 9.02 Billion | 2.21 Billion | 2.21 Billion | 2.31 Billion |
| Gross Profit | 1.7 Billion | 1.7 Billion | 7.34 Billion | 2.05 Billion | 2.05 Billion | 1.59 Billion |
| Operating Expenses | 717.04 Million | 717.04 Million | 2.87 Billion | 754.02 Million | 754.02 Million | 789.84 Million |
| Selling, General and Administrative Expenses | 725.08 Million | 725.08 Million | - | 615.76 Million | 615.76 Million | 541.1 Million |
| Research and Development Expenses | - | - | - | 660.5 Thousand | 660.5 Thousand | - |
| Other Expenses | - | - | 1.21 Billion | - | - | - |
| Cost and Expenses | 2.89 Billion | 2.89 Billion | 11.9 Billion | 2.96 Billion | 2.96 Billion | 3.1 Billion |
| Operating Income | 961.33 Million | 961.33 Million | 4.32 Billion | 1.31 Billion | 1.31 Billion | 908.39 Million |
| Interest Expense | - | - | 598.73 Million | - | - | - |
| Income Tax Expense | 196.28 Million | 196.28 Million | 724.18 Million | 233.1 Million | 233.1 Million | 128.98 Million |
| Earnings before Tax | 963.02 Million | 963.02 Million | 3.73 Billion | 1.22 Billion | 1.22 Billion | 637.12 Million |
| Net Income | 697.89 Million | 697.89 Million | 3 Billion | 898.81 Million | 898.81 Million | 453.41 Million |
| Earnings Per Share Basic | 0.84 | 0.84 | - | 0.88 | 0.88 | 0.56 |
| Earnings Per Share Diluted | 0.84 | 0.84 | - | 0.88 | 0.88 | 0.56 |
| Weighted Average Shares Outstanding | 835.8 Million | 835.8 Million | 1.14 Billion | 1.02 Billion | 1.02 Billion | 816.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 835.8 Million | 835.8 Million | 1.14 Billion | 1.02 Billion | 1.02 Billion | 816.96 Million |
| Gross Margin | 0.44 | 0.44 | 0.45 | 0.48 | 0.48 | 0.41 |
| EBIT Margin | 0.28 | 0.28 | - | 0.34 | 0.34 | 0.26 |
| Profit Margin | 0.18 | 0.18 | 0.18 | 0.21 | 0.21 | 0.12 |
| EBITDA | 1.07 Billion | 1.07 Billion | - | 1.44 Billion | 1.44 Billion | 999.13 Million |
| Earnings Before Tax Margin | 0.25 | 0.25 | 0.26 | 0.31 | 0.31 | 0.23 |
4080
CNCRD
5681
BROCK
BOLT
MFO