RUB 8.41
(-1.18%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 15.35 Billion | 14.02 Billion | 12.75 Billion | 11.24 Billion | 10.65 Billion | 9.31 Billion |
Total Current Assets | 7.88 Billion | 6.15 Billion | 5.03 Billion | 4.25 Billion | 3.99 Billion | 2.8 Billion |
Cash And Short Term Investments | 388.31 Million | 181.82 Million | 534.42 Million | 11.6 Million | 79.27 Million | 4.53 Million |
Cash and Cash Equivalents | 388.31 Million | 181.82 Million | 534.42 Million | 11.6 Million | 79.27 Million | 4.53 Million |
Short Term Investments | - | - | 2.21 Billion | - | - | 2.13 Billion |
Net Receivables | 1.5 Billion | 2.11 Billion | 2.5 Billion | 2.22 Billion | 1.69 Billion | 1.49 Billion |
Inventory | 3.18 Billion | 2.2 Billion | 1.99 Billion | 2.02 Billion | 1.77 Billion | 1.48 Billion |
Other Current Assets | 2.8 Billion | 1.64 Billion | -1000.00 | -1000.00 | 2.14 Billion | 1.31 Billion |
Total Non-Current Assets | 7.47 Billion | 7.86 Billion | 7.71 Billion | 6.98 Billion | 6.65 Billion | 6.51 Billion |
Net PPE | 5.41 Billion | 5.22 Billion | 5.72 Billion | 5.08 Billion | 4.79 Billion | 4.27 Billion |
Good Will And Intangible Assets | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.85 Billion | 1.85 Billion | 16.31 Million |
Good Will | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Intangible Assets | 7.02 Million | 7.25 Million | 7.79 Million | 13.53 Million | 15.12 Million | 16.31 Million |
Long-Term Investments | - | 675.41 Million | -215 Thousand | 46.42 Million | 6.26 Million | 737 Thousand |
Tax Assets | 48.61 Million | 160.55 Million | 83.31 Million | -46.42 Million | 107.78 Million | 87.86 Million |
Other Non Current Assets | 164.82 Million | -38.28 Million | 60.08 Million | 46.42 Million | -107.78 Million | 2.13 Billion |
Other Assets | - | - | - | 1000.00 | -1000.00 | - |
Total Liabilities | 7.02 Billion | 8.62 Billion | 8.02 Billion | 7.3 Billion | 7.35 Billion | 6.29 Billion |
Total Current Liabilities | 5.26 Billion | 5.96 Billion | 5.55 Billion | 5.09 Billion | 4.89 Billion | 3.1 Billion |
Account Payables | 423.98 Million | 1.03 Billion | 1.28 Billion | 684.55 Million | 1.53 Billion | 727.68 Million |
Tax Payables | 581.86 Million | 340.91 Million | 180.73 Million | 299.6 Million | - | 36.76 Million |
Short Term Debt | 2.33 Billion | 3.38 Billion | 3.35 Billion | 3.35 Billion | 3.05 Billion | 1.84 Billion |
Deferred Revenue | - | 584.47 Million | 288.39 Million | 391.84 Million | - | 339.18 Million |
Other Current Liabilities | 2.5 Billion | 955.87 Million | 629.83 Million | 665.84 Million | 306.09 Million | 197.54 Million |
Total Non Current Liabilities | 1.76 Billion | 2.65 Billion | 2.47 Billion | 2.2 Billion | 2.45 Billion | 3.19 Billion |
Long-Term Debt | 1.6 Billion | 2.6 Billion | 2.34 Billion | 2.09 Billion | 2.44 Billion | 2.97 Billion |
Deferred Revenue Non Current | 132.84 Million | 132.84 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.02 Million | -132.84 Million | -1000.00 | -539 Thousand | -1000.00 | 14.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.32 Billion | 5.39 Billion | 4.72 Billion | 3.93 Billion | 3.3 Billion | 3.29 Billion |
Stock Holders Equity | 8.32 Billion | 5.39 Billion | 4.72 Billion | 3.45 Billion | 2.92 Billion | 3.02 Billion |
Common Stock | 918.52 Million | 918.52 Million | 918.52 Million | 918.52 Million | 918.52 Million | 918.52 Million |
Retained Earnings | 7.4 Billion | 4.47 Billion | 3.8 Billion | 2.53 Billion | 2 Billion | 894.39 Million |
Accumulated other comprehensive income | -229.63 Million | -229.63 Million | -229.63 Million | - | - | -4.44 Billion |
Common Stock Equity | 8.32 Billion | 5.39 Billion | 4.72 Billion | 3.45 Billion | 2.92 Billion | 3.02 Billion |
Capital Lease Obligation | 449.72 Million | 402.37 Million | 771.17 Million | 423.8 Million | 5.1 Million | - |
Total Investments | - | 675.41 Million | 2.21 Billion | 46.42 Million | 6.26 Million | 2.13 Billion |
Total Debt | 3.93 Billion | 5.99 Billion | 5.7 Billion | 5.45 Billion | 5.5 Billion | 4.81 Billion |
Net Debt | 3.55 Billion | 5.81 Billion | 5.17 Billion | 5.44 Billion | 5.42 Billion | 4.81 Billion |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.67 Billion | 15.67 Billion | 15.35 Billion | 15.35 Billion | 15.35 Billion | 14.56 Billion |
Total Current Assets | 5.79 Billion | 5.79 Billion | 7.88 Billion | 7.88 Billion | 7.88 Billion | 6.69 Billion |
Cash And Short Term Investments | 340.53 Million | 340.53 Million | 388.31 Million | 388.31 Million | 388.31 Million | 302.77 Million |
Cash and Cash Equivalents | 340.53 Million | 340.53 Million | 388.31 Million | 388.31 Million | 388.31 Million | 302.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.62 Billion | 771.39 Million | 1.5 Billion | 1.5 Billion | 1.5 Billion | 3.55 Billion |
Inventory | 3.82 Billion | 3.82 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 2.83 Billion |
Other Current Assets | 270 Thousand | 857.93 Million | 2.8 Billion | 2.8 Billion | 2.8 Billion | -1000.00 |
Total Non-Current Assets | 9.87 Billion | 9.87 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.86 Billion |
Net PPE | 5.74 Billion | 5.74 Billion | 5.41 Billion | 5.41 Billion | 5.41 Billion | 4.96 Billion |
Good Will And Intangible Assets | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Good Will | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Intangible Assets | 6.05 Million | 3.9 Million | 7.02 Million | 7.02 Million | 5.39 Million | 6.22 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 48.61 Million | 48.61 Million | - | - |
Other Non Current Assets | 2.28 Billion | 2.28 Billion | 164.82 Million | 164.82 Million | 215.07 Million | 1.05 Billion |
Other Assets | -270 Thousand | - | - | - | - | - |
Total Liabilities | 5.81 Billion | 5.81 Billion | 7.02 Billion | 7.02 Billion | 7.02 Billion | 8.23 Billion |
Total Current Liabilities | 4.34 Billion | 4.34 Billion | 5.26 Billion | 5.26 Billion | 5.26 Billion | 6.78 Billion |
Account Payables | 893.91 Million | 893.91 Million | 423.98 Million | 423.98 Million | 423.98 Million | 562.64 Million |
Tax Payables | 340.12 Million | - | 581.86 Million | 581.86 Million | - | 513.45 Million |
Short Term Debt | 1.82 Billion | 1.66 Billion | 2.33 Billion | 2.33 Billion | 2.22 Billion | 4.17 Billion |
Deferred Revenue | 1.34 Billion | - | - | - | - | - |
Other Current Liabilities | 282.07 Million | 1.78 Billion | 2.5 Billion | 2.5 Billion | 2.61 Billion | 2.05 Billion |
Total Non Current Liabilities | 1.47 Billion | 1.47 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.44 Billion |
Long-Term Debt | 1.28 Billion | 1.28 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.28 Billion |
Deferred Revenue Non Current | 132.8 Million | - | 132.84 Million | 132.84 Million | - | 132.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.02 Million | 186.54 Million | 27.02 Million | 27.02 Million | 159.86 Million | 24.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.85 Billion | 9.85 Billion | 8.32 Billion | 8.32 Billion | 8.32 Billion | 6.32 Billion |
Stock Holders Equity | 9.85 Billion | 9.85 Billion | 8.32 Billion | 8.32 Billion | 8.32 Billion | 6.32 Billion |
Common Stock | 918.52 Million | 688.89 Million | 918.52 Million | 918.52 Million | 688.89 Million | 918.52 Million |
Retained Earnings | 8.93 Billion | 8.93 Billion | 7.4 Billion | 7.4 Billion | 7.4 Billion | 5.4 Billion |
Accumulated other comprehensive income | -229.63 Million | - | -229.63 Million | -229.63 Million | - | -1000.00 |
Common Stock Equity | 9.85 Billion | 9.85 Billion | 8.32 Billion | 8.32 Billion | 8.32 Billion | 6.32 Billion |
Capital Lease Obligation | 529.89 Million | 529.89 Million | 449.72 Million | 449.72 Million | 449.72 Million | 361.17 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.11 Billion | 2.94 Billion | 3.93 Billion | 3.93 Billion | 3.83 Billion | 5.45 Billion |
Net Debt | 2.77 Billion | 2.6 Billion | 3.55 Billion | 3.55 Billion | 3.44 Billion | 5.15 Billion |
4080
CNCRD
5681
BROCK
BOLT
MFO