Beryl 8 Plus Public Company Limited (BE8.BK)
THB 12.5
(0.0%)
THB 12.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.4 Billion | 804.71 Million | 376.96 Million | 311.78 Million | 310.43 Million | 211.04 Million |
| Cost of Revenue | 1.76 Billion | 494.45 Million | 191.52 Million | 164.89 Million | 121.52 Million | 81.46 Million |
| Gross Profit | 642.67 Million | 310.26 Million | 185.44 Million | 146.89 Million | 188.9 Million | 129.58 Million |
| Operating Expenses | 329.18 Million | 161.31 Million | 101.3 Million | 130.31 Million | 124.57 Million | 95.93 Million |
| Selling, General and Administrative Expenses | 347.32 Million | 167.57 Million | 101.23 Million | 89.74 Million | 125.62 Million | 96.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -6.25 Million | 62.49 Thousand | 40.57 Million | -1.05 Million | -523.31 Thousand |
| Cost and Expenses | 2.09 Billion | 655.76 Million | 292.82 Million | 295.2 Million | 246.09 Million | 177.39 Million |
| Operating Income | 313.49 Million | 148.95 Million | 84.13 Million | 16.58 Million | 64.33 Million | 33.65 Million |
| Interest Expense | 31.5 Million | 4.4 Million | 1.93 Million | 1.97 Million | 771.8 Thousand | 74.03 Thousand |
| Income Tax Expense | 31.83 Million | 5.92 Million | 63 Thousand | -9.04 Million | 102.58 Thousand | 589.24 Thousand |
| Earnings before Tax | 282.07 Million | 144.55 Million | 82.2 Million | 14.6 Million | 63.56 Million | 33.58 Million |
| Net Income | 244.39 Million | 138.62 Million | 82.13 Million | 23.64 Million | 63.46 Million | 32.99 Million |
| Earnings Per Share Basic | 0.96 | 0.48 | 0.61 | 64.12 | 174.39 | 0.15 |
| Earnings Per Share Diluted | 0.96 | 0.48 | 0.61 | 64.12 | 174.39 | 0.15 |
| Weighted Average Shares Outstanding | 255.8 Million | 290.6 Million | 134.74 Million | 368.77 Thousand | 368.5 Thousand | 220 Million |
| Weighted Average Shares Outstanding (Diluted) | 255.8 Million | 290.6 Million | 134.74 Million | 368.77 Thousand | 368.5 Thousand | 220 Million |
| Gross Margin | 0.27 | 0.39 | 0.49 | 0.47 | 0.61 | 0.61 |
| EBIT Margin | 0.16 | 0.20 | 0.24 | 0.08 | 0.23 | 0.16 |
| Profit Margin | 0.10 | 0.17 | 0.22 | 0.08 | 0.20 | 0.16 |
| EBITDA | 376.01 Million | 153.83 Million | 87.18 Million | 23.59 Million | 71.67 Million | 33.65 Million |
| Earnings Before Tax Margin | 0.13 | 0.19 | 0.22 | 0.05 | 0.21 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 608.5 Million | 570.33 Million | 2.4 Billion | 617.17 Million | 574.95 Million | 631.22 Million |
| Cost of Revenue | 465.64 Million | 423.93 Million | 1.8 Billion | 457.27 Million | 405.09 Million | 463.72 Million |
| Gross Profit | 142.85 Million | 146.39 Million | 600.92 Million | 159.89 Million | 169.86 Million | 167.49 Million |
| Operating Expenses | 102.91 Million | 102.33 Million | 305.58 Million | 107.52 Million | 78.02 Million | 72.87 Million |
| Selling, General and Administrative Expenses | 102.91 Million | 102.33 Million | - | 107.52 Million | 83.98 Million | 78.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.4 Million | - | - | - | - | - |
| Cost and Expenses | 568.55 Million | 526.27 Million | 2.11 Billion | 564.8 Million | 483.11 Million | 536.6 Million |
| Operating Income | 39.94 Million | 44.06 Million | 295.34 Million | 52.36 Million | 91.83 Million | 94.62 Million |
| Interest Expense | 6.64 Million | 6.74 Million | 31.5 Million | 8.58 Million | 7.05 Million | 8.76 Million |
| Income Tax Expense | 10.73 Million | 4.79 Million | 31.83 Million | 1.97 Million | 8.31 Million | 11.63 Million |
| Earnings before Tax | 47.7 Million | 43 Million | 281.98 Million | 39.47 Million | 86.5 Million | 84.68 Million |
| Net Income | 34.57 Million | 31.43 Million | 244.39 Million | 36.91 Million | 74.27 Million | 67.51 Million |
| Earnings Per Share Basic | 0.13 | 0.12 | - | 0.13 | 0.28 | 0.27 |
| Earnings Per Share Diluted | 0.13 | 0.12 | - | 0.13 | 0.28 | 0.27 |
| Weighted Average Shares Outstanding | 264.7 Million | 264.7 Million | 255.8 Million | 277.94 Million | 264.7 Million | 264.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 264.7 Million | 264.7 Million | 255.8 Million | 277.94 Million | 264.7 Million | 264.7 Million |
| Gross Margin | 0.23 | 0.26 | 0.25 | 0.26 | 0.30 | 0.27 |
| EBIT Margin | 0.12 | 0.11 | - | 0.13 | 0.19 | 0.16 |
| Profit Margin | 0.06 | 0.06 | 0.10 | 0.06 | 0.13 | 0.11 |
| EBITDA | 74.74 Million | 60.23 Million | - | 82.5 Million | 106.69 Million | 102.65 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.12 | 0.08 | 0.16 | 0.15 |
6438
300767
PENIND
688083
AXNVF
ERVFF