USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.63 Million | 4.59 Million | 4.54 Million | 7.64 Million | 4.9 Million | 8.46 Million |
Cost of Revenue | 2.39 Million | 2.45 Million | 2.47 Million | 2.4 Million | 2.91 Million | 4.7 Million |
Gross Profit | 3.23 Million | 2.14 Million | 2.07 Million | 5.23 Million | 1.99 Million | 3.75 Million |
Operating Expenses | 5.11 Million | 4.26 Million | 3.76 Million | 5.05 Million | 11.91 Million | 11.18 Million |
Selling, General and Administrative Expenses | 3.17 Million | 4.1 Million | 3.55 Million | 3.96 Million | 8.87 Million | 9.82 Million |
Research and Development Expenses | 557 Thousand | 161.34 Thousand | 210.13 Thousand | 1.09 Million | 3.04 Million | 1.36 Million |
Other Expenses | 1.38 Million | 77 Thousand | 135 Thousand | 74 Thousand | 99 Thousand | 39 Thousand |
Cost and Expenses | 7.51 Million | 6.71 Million | 6.23 Million | 7.46 Million | 14.82 Million | 15.89 Million |
Operating Income | -1.87 Million | -2.12 Million | -1.69 Million | 182.14 Thousand | -9.92 Million | -7.43 Million |
Interest Expense | 626 Thousand | 582.94 Thousand | 765.2 Thousand | 921.22 Thousand | 1.2 Million | 450 Thousand |
Income Tax Expense | - | 511.88 Thousand | 36.66 Thousand | 4211.31 | 41.95 Thousand | 22.77 Thousand |
Earnings before Tax | -2.84 Million | -2.03 Million | -1.55 Million | -874.89 Thousand | -25.2 Million | -8.82 Million |
Net Income | -3.08 Million | -2.54 Million | -1.72 Million | -2.71 Million | -17.21 Million | -8.67 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 255.89 Million | 255.89 Million | 235.4 Million | 212.78 Million | 210.84 Million | 204.32 Million |
Weighted Average Shares Outstanding (Diluted) | 255.89 Million | 255.89 Million | 235.4 Million | 212.78 Million | 210.84 Million | 204.32 Million |
Gross Margin | 0.57 | 0.47 | 0.46 | 0.69 | 0.41 | 0.44 |
EBIT Margin | -0.32 | -0.36 | -0.24 | 0.12 | -1.83 | -0.85 |
Profit Margin | -0.55 | -0.55 | -0.38 | -0.36 | -3.51 | -1.02 |
EBITDA | -1.78 Million | -964.21 Thousand | -200.22 Thousand | 795.93 Thousand | -23.03 Million | -8.18 Million |
Earnings Before Tax Margin | -0.33 | -0.46 | -0.37 | 0.02 | -2.02 | -0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.36 Million | 1.12 Million | 1.45 Million | 5.73 Million | 1.38 Million | 1.85 Million |
Cost of Revenue | 613 Thousand | 671.98 Thousand | 596.03 Thousand | 2.63 Million | 586.45 Thousand | 632.23 Thousand |
Gross Profit | 753 Thousand | 454.95 Thousand | 862.18 Thousand | 3.1 Million | 795.76 Thousand | 1.22 Million |
Operating Expenses | 3.67 Million | 1.21 Million | 1.03 Million | 5.01 Million | 1.18 Million | 1.31 Million |
Selling, General and Administrative Expenses | 3.49 Million | 1.04 Million | 899.18 Thousand | - | 1.03 Million | 1.16 Million |
Research and Development Expenses | 112 Thousand | 170.23 Thousand | 132.56 Thousand | - | 156.98 Thousand | 142.86 Thousand |
Other Expenses | 72 Thousand | 6000.00 | 310 Thousand | 337 Thousand | 10 Thousand | 7000.00 |
Cost and Expenses | 4.29 Million | 1.88 Million | 1.62 Million | 7.64 Million | 1.77 Million | 1.94 Million |
Operating Income | -2.92 Million | -761.58 Thousand | -169.55 Thousand | -1.9 Million | -392.94 Thousand | -91.19 Thousand |
Interest Expense | 155.96 Thousand | 165 Thousand | 164 Thousand | 626 Thousand | 154.01 Thousand | 156.03 Thousand |
Income Tax Expense | 56.99 Thousand | -155.3 Thousand | 123 Thousand | 240 Thousand | 74.04 Thousand | 173.25 Thousand |
Earnings before Tax | -2.91 Million | -727.73 Thousand | -657.68 Thousand | -2.89 Million | -324.82 Thousand | -492.41 Thousand |
Net Income | -2.97 Million | -572.43 Thousand | -784.08 Thousand | -3.14 Million | -398.86 Thousand | -665.67 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 267.65 Million | 247.4 Million | 255.89 Million | 255.89 Million | 255.89 Million | 255.89 Million |
Weighted Average Shares Outstanding (Diluted) | 267.65 Million | 247.4 Million | 255.89 Million | 255.89 Million | 255.89 Million | 255.89 Million |
Gross Margin | 0.55 | 0.40 | 0.59 | 0.54 | 0.58 | 0.66 |
EBIT Margin | -2.08 | -0.58 | -0.04 | - | -0.20 | 0.02 |
Profit Margin | -2.17 | -0.51 | -0.54 | -0.55 | -0.29 | -0.36 |
EBITDA | -2.83 Million | -652.07 Thousand | -58.57 Thousand | - | -278.41 Thousand | 28.36 Thousand |
Earnings Before Tax Margin | -2.14 | -0.68 | -0.12 | -0.33 | -0.28 | -0.05 |
ERVFF
BE8
6438
AVLP
600381
688083