USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|
Revenue | 38.9 Thousand | 46.13 Thousand | - | - | - |
Cost of Revenue | 32.23 Thousand | 45.14 Thousand | - | - | - |
Gross Profit | 6669.00 | 985.00 | - | - | - |
Operating Expenses | 1.4 Million | 364.87 Thousand | 20.35 Thousand | 20.27 Thousand | 400.00 |
Selling, General and Administrative Expenses | 1.4 Million | 364.87 Thousand | 20.35 Thousand | 12.23 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -472.03 Thousand | - | - | - | - |
Cost and Expenses | 1.43 Million | 410.02 Thousand | 20.35 Thousand | 20.27 Thousand | 400.00 |
Operating Income | -1.39 Million | -363.89 Thousand | -20.35 Thousand | -20.27 Thousand | -400.00 |
Interest Expense | 433.47 Thousand | 985.00 | - | - | - |
Income Tax Expense | 433.47 Thousand | -392.14 | -20.35 | - | - |
Earnings before Tax | -2.66 Million | -364.87 Thousand | -20.35 Thousand | -20.27 Thousand | -400.00 |
Net Income | -2.66 Million | -364.87 Thousand | -20.35 Thousand | -20.27 Thousand | -400.00 |
Earnings Per Share Basic | -0.47 | -0.07 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.47 | -0.07 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.62 Million | 5.07 Million | 5.07 Million | 5.07 Million | 4 Million |
Weighted Average Shares Outstanding (Diluted) | 5.62 Million | 5.07 Million | 5.07 Million | 5.07 Million | 4 Million |
Gross Margin | 0.17 | 0.02 | - | - | - |
EBIT Margin | -47.98 | -7.89 | - | - | - |
Profit Margin | -68.39 | -7.91 | - | - | - |
EBITDA | -2.22 Million | -393.14 Thousand | -20.35 Thousand | -20.27 Thousand | -400.00 |
Earnings Before Tax Margin | -35.84 | -7.89 | - | - | - |
Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 |
---|---|---|---|---|---|---|
Revenue | 165.43 Thousand | - | - | 69.00 | 38.9 Thousand | 169.00 |
Cost of Revenue | - | - | - | 2681.00 | 32.23 Thousand | 258.00 |
Gross Profit | 165.43 Thousand | - | - | -2612.00 | 6669.00 | -89.00 |
Operating Expenses | 207.68 Thousand | 196.22 Thousand | 175.77 Thousand | 343.64 Thousand | 1.4 Million | 488.46 Thousand |
Selling, General and Administrative Expenses | 207.68 Thousand | 196.22 Thousand | 175.77 Thousand | 343.64 Thousand | - | 488.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -68.52 Thousand | -157.23 Thousand | - | -472.03 Thousand | - |
Cost and Expenses | 207.68 Thousand | 196.22 Thousand | 175.77 Thousand | 346.32 Thousand | 1.43 Million | 488.72 Thousand |
Operating Income | -42.25 Thousand | -196.22 Thousand | -175.77 Thousand | -346.25 Thousand | -1.39 Million | -488.55 Thousand |
Interest Expense | 144.13 Thousand | 227.7 Thousand | 223.83 Thousand | 145.55 Thousand | 433.47 Thousand | 192.89 Thousand |
Income Tax Expense | 93.11 Thousand | 185.43 Thousand | 217.39 Thousand | 151.62 Thousand | 433.47 Thousand | - |
Earnings before Tax | 316.22 Thousand | -682.11 Thousand | -308.25 Thousand | -1.15 Million | -2.66 Million | -733.43 Thousand |
Net Income | 316.22 Thousand | -682.11 Thousand | -308.25 Thousand | -1.15 Million | -2.66 Million | -733.43 Thousand |
Earnings Per Share Basic | 0.05 | -0.10 | -0.05 | -0.19 | - | -0.13 |
Earnings Per Share Diluted | 0.02 | -0.10 | -0.05 | -0.19 | - | -0.13 |
Weighted Average Shares Outstanding | 6.94 Million | 6.84 Million | 6.51 Million | 6.16 Million | 5.62 Million | 5.65 Million |
Weighted Average Shares Outstanding (Diluted) | 18.92 Million | 6.84 Million | 6.51 Million | 6.16 Million | 5.62 Million | 5.65 Million |
Gross Margin | 1.00 | - | - | -37.86 | 0.17 | -0.53 |
EBIT Margin | 0.05 | - | - | -14.61 Thousand | - | -3198.47 |
Profit Margin | 1.91 | - | - | -16.72 Thousand | -68.39 | -4339.85 |
EBITDA | 8768.00 | -222.47 Thousand | -326.56 Thousand | -1 Million | - | -540.54 Thousand |
Earnings Before Tax Margin | -0.26 | - | - | -5018.16 | -35.84 | -2890.86 |
600381
688083
AXNVF
5521
GODREJPROP
VGGIF