Boosh Plant-Based Brands Inc. (VGGIF)
USD 0.0
(50.0%)
USD 0.0
(50.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.66 Million | 684.04 Thousand | 108.29 Thousand | 128.43 Thousand | 26.02 Thousand |
| Cost of Revenue | 3.73 Million | 2.59 Million | 341.89 Thousand | 184.01 Thousand | 67.46 Thousand |
| Gross Profit | -1.07 Million | -1.91 Million | -233.6 Thousand | -55.58 Thousand | -41.43 Thousand |
| Operating Expenses | 2.15 Million | 4.78 Million | 492.02 Thousand | 91.37 Thousand | 95.18 Thousand |
| Selling, General and Administrative Expenses | 3.4 Million | 4.72 Million | 481.01 Thousand | 87.51 Thousand | 87.69 Thousand |
| Research and Development Expenses | 7908.00 | 62.64 Thousand | 11.01 Thousand | 3852.00 | 7483.00 |
| Other Expenses | - | -12.42 Thousand | - | - | - |
| Cost and Expenses | 7.57 Million | 7.38 Million | 833.92 Thousand | 275.38 Thousand | 162.64 Thousand |
| Operating Income | -4.91 Million | -6.69 Million | -725.63 Thousand | -146.95 Thousand | -136.62 Thousand |
| Interest Expense | 744.62 Thousand | 5728.00 | 11.47 Thousand | 716.00 | - |
| Income Tax Expense | - | 1.00 | -2.00 | 5.00 | 5.00 |
| Earnings before Tax | -14.81 Million | -8.06 Million | -946.03 Thousand | -149.8 Thousand | -134.68 Thousand |
| Net Income | -14.81 Million | -8.06 Million | -946.03 Thousand | -149.8 Thousand | -134.68 Thousand |
| Earnings Per Share Basic | -0.22 | -0.47 | -0.07 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.22 | -0.47 | -0.07 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 67.89 Million | 17.27 Million | 14.25 Million | 14.25 Million | 14.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.89 Million | 17.27 Million | 14.25 Million | 14.25 Million | 14.25 Million |
| Gross Margin | -0.40 | -2.79 | -2.16 | -0.43 | -1.59 |
| EBIT Margin | -1.85 | -9.50 | -6.52 | -1.14 | -5.22 |
| Profit Margin | -5.56 | -11.79 | -8.74 | -1.17 | -5.18 |
| EBITDA | -4.91 Million | -7.86 Million | -918.84 Thousand | -148.78 Thousand | -135.92 Thousand |
| Earnings Before Tax Margin | -1.85 | -9.79 | -6.70 | -1.14 | -5.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 61.56 Thousand | -60.17 Thousand | -33.84 Thousand | 2.66 Million | -11.35 Thousand | 523.24 Thousand |
| Cost of Revenue | 225.79 Thousand | 198 Thousand | 139.72 Thousand | 6.09 Million | 1.33 Million | 1.02 Million |
| Gross Profit | -164.23 Thousand | -258.18 Thousand | -173.57 Thousand | -3.43 Million | -1.34 Million | -506.34 Thousand |
| Operating Expenses | -22.37 Thousand | 195.03 Thousand | 245.39 Thousand | 2.15 Million | 776.54 Thousand | 292.2 Thousand |
| Selling, General and Administrative Expenses | -22.37 Thousand | 195.03 Thousand | 245.39 Thousand | - | 772.96 Thousand | 291.26 Thousand |
| Research and Development Expenses | - | - | - | - | 3572.00 | 936.00 |
| Other Expenses | 116.67 Thousand | - | - | - | - | - |
| Cost and Expenses | 203.41 Thousand | 393.04 Thousand | 385.11 Thousand | 8.24 Million | 2.11 Million | 1.32 Million |
| Operating Income | -141.85 Thousand | -453.22 Thousand | -418.97 Thousand | -5.58 Million | -2.12 Million | -798.55 Thousand |
| Interest Expense | 72.35 Thousand | 981.14 Thousand | 1.23 Million | 744.62 Thousand | 631.27 Thousand | 84.44 Thousand |
| Income Tax Expense | 4.00 | 3.00 | 2.00 | -3.00 | -1.00 | 2.00 |
| Earnings before Tax | -419.08 Thousand | -581.23 Thousand | -695.11 Thousand | -14.81 Million | -11.93 Million | -1 Million |
| Net Income | -419.08 Thousand | -581.23 Thousand | -695.11 Thousand | -14.81 Million | -11.93 Million | -1 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.19 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.19 | -0.03 |
| Weighted Average Shares Outstanding | 114.24 Million | 111.08 Million | 78.38 Million | 67.89 Million | 62.8 Million | 35.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.24 Million | 111.08 Million | 78.38 Million | 67.89 Million | 62.8 Million | 35.22 Million |
| Gross Margin | -2.67 | 4.29 | 5.13 | -1.29 | 118.65 | -0.97 |
| EBIT Margin | -2.10 | 7.32 | 12.01 | - | 172.41 | -1.21 |
| Profit Margin | -6.81 | 9.66 | 20.54 | -5.56 | 1051.41 | -1.91 |
| EBITDA | -129.17 Thousand | -440.54 Thousand | -406.64 Thousand | - | -1.95 Million | -634.84 Thousand |
| Earnings Before Tax Margin | -2.30 | 7.53 | 12.38 | -2.10 | 187.07 | -1.53 |
AVLP
600381
688083
CRZNF
5521
GODREJPROP