QuakeSafe Technologies Co., Ltd. (300767.SZ)
CNY 10.67
(-3.0%)
CNY 10.67
(-3.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 694.05 Million | 897.24 Million | 670.32 Million | 580.49 Million | 389.19 Million | 459.33 Million |
| Cost of Revenue | 456.21 Million | 518.48 Million | 390.93 Million | 274.85 Million | 182.68 Million | 202.7 Million |
| Gross Profit | 237.83 Million | 378.76 Million | 279.38 Million | 305.63 Million | 206.51 Million | 256.63 Million |
| Operating Expenses | 284.75 Million | 182.94 Million | 163.49 Million | 130.05 Million | 98.04 Million | 115.46 Million |
| Selling, General and Administrative Expenses | 207.6 Million | 113.47 Million | 110.61 Million | 91.04 Million | 80.67 Million | 73.48 Million |
| Research and Development Expenses | 42.55 Million | 28.62 Million | 23.89 Million | 15.81 Million | 13.21 Million | 11.43 Million |
| Other Expenses | 24.48 Million | 1.5 Million | 1.43 Million | 19.01 Million | 703.45 Thousand | 1.4 Million |
| Cost and Expenses | 740.96 Million | 701.43 Million | 554.43 Million | 404.91 Million | 280.72 Million | 318.16 Million |
| Operating Income | -46.91 Million | 118.82 Million | 96.63 Million | 172.97 Million | 105.16 Million | 133.02 Million |
| Interest Expense | 30.75 Million | 22.95 Million | 9 Million | 975.8 Thousand | 151.91 Thousand | 1.06 Million |
| Income Tax Expense | -3.98 Million | 19.19 Million | 12.92 Million | 31.27 Million | 15.13 Million | 19.99 Million |
| Earnings before Tax | -45.23 Million | 120.33 Million | 98.07 Million | 191.99 Million | 105.86 Million | 134.42 Million |
| Net Income | -41.13 Million | 100.23 Million | 87.46 Million | 160.71 Million | 90.72 Million | 114.43 Million |
| Earnings Per Share Basic | -0.17 | 0.41 | 0.36 | 0.66 | 0.38 | 0.63 |
| Earnings Per Share Diluted | -0.17 | 0.41 | 0.36 | 0.66 | 0.38 | 0.63 |
| Weighted Average Shares Outstanding | 247.2 Million | 243.76 Million | 241.99 Million | 241.9 Million | 241.9 Million | 181.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 247.2 Million | 243.82 Million | 242.16 Million | 241.9 Million | 241.9 Million | 181.43 Million |
| Gross Margin | 0.34 | 0.42 | 0.42 | 0.53 | 0.53 | 0.56 |
| EBIT Margin | 0.06 | 0.26 | 0.22 | 0.37 | 0.33 | 0.35 |
| Profit Margin | -0.06 | 0.11 | 0.13 | 0.28 | 0.23 | 0.25 |
| EBITDA | 39 Million | 177.05 Million | 127.63 Million | 205.98 Million | 116.49 Million | 141.02 Million |
| Earnings Before Tax Margin | -0.07 | 0.13 | 0.14 | 0.30 | 0.27 | 0.29 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 91.04 Million | 113.64 Million | 109.79 Million | 694.05 Million | 153.56 Million | 209.46 Million |
| Cost of Revenue | 61.47 Million | 70.03 Million | 78.81 Million | 454.23 Million | 115.67 Million | 139.45 Million |
| Gross Profit | 29.56 Million | 43.6 Million | 30.97 Million | 239.81 Million | 37.89 Million | 70 Million |
| Operating Expenses | 56.96 Million | 59.26 Million | 39.21 Million | 207.78 Million | 58.53 Million | 54 Million |
| Selling, General and Administrative Expenses | 50.54 Million | 52.36 Million | 31.27 Million | - | 11.95 Million | 60.76 Million |
| Research and Development Expenses | 6.64 Million | 7.97 Million | 7.7 Million | - | 10.78 Million | 11.23 Million |
| Other Expenses | 212.03 Thousand | 1.07 Million | 723.28 Thousand | 1.68 Million | 1 Million | 234.13 Thousand |
| Cost and Expenses | 118.44 Million | 129.3 Million | 118.02 Million | 662.01 Million | 174.2 Million | 193.46 Million |
| Operating Income | -27.39 Million | -15.65 Million | -7.47 Million | -46.91 Million | -59.47 Million | -44.74 Thousand |
| Interest Expense | 7.6 Million | 7.81 Million | 7.81 Million | 30.75 Million | 8.52 Million | 7.73 Million |
| Income Tax Expense | -3.32 Million | 641.01 Thousand | 770.63 Thousand | -3.98 Million | -938.93 Thousand | -649.66 Thousand |
| Earnings before Tax | -30.97 Million | -20.13 Million | -6.75 Million | -45.23 Million | -58.47 Million | 172.91 Thousand |
| Net Income | -27.62 Million | -21.76 Million | -7.45 Million | -41.13 Million | -56.83 Million | 833.47 Thousand |
| Earnings Per Share Basic | -0.11 | -0.09 | -0.03 | - | -0.23 | 0.00 |
| Earnings Per Share Diluted | -0.11 | -0.09 | -0.05 | - | -0.23 | 0.00 |
| Weighted Average Shares Outstanding | 247.26 Million | 247.22 Million | 246.86 Million | 247.2 Million | 246.98 Million | 247.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 247.26 Million | 247.22 Million | 155.64 Million | 247.64 Million | 246.98 Million | 260.45 Million |
| Gross Margin | 0.32 | 0.38 | 0.28 | 0.35 | 0.25 | 0.33 |
| EBIT Margin | -0.26 | -0.01 | -0.05 | - | -0.11 | 0.08 |
| Profit Margin | -0.30 | -0.19 | -0.07 | -0.06 | -0.37 | 0.00 |
| EBITDA | -23.37 Million | -1.58 Million | -5.62 Million | - | -17.11 Million | 17.01 Million |
| Earnings Before Tax Margin | -0.30 | -0.14 | -0.07 | -0.07 | -0.39 | -0.00 |
PENIND
BTO
CADLF
ERVFF
BE8
6438