Vivara Participações S.A. (VIVA3.SA)
BRL 20.69
(-2.86%)
BRL 20.69
(-2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 1.84 Billion | 1.46 Billion | 1.04 Billion | 749.66 Million | 1.05 Billion |
| Cost of Revenue | 670.86 Million | 573.52 Million | 474.9 Million | 330.06 Million | 215.86 Million | 310.52 Million |
| Gross Profit | 1.51 Billion | 1.27 Billion | 991.47 Million | 717.48 Million | 533.79 Million | 749.06 Million |
| Operating Expenses | 1.05 Billion | 893.94 Million | 696.82 Million | 511.37 Million | 242.03 Million | 492.71 Million |
| Selling, General and Administrative Expenses | 397.57 Million | 342.26 Million | 266.99 Million | 212.69 Million | 266.53 Million | 498.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.58 Million | -6.57 Million | -9.7 Million | 5.8 Million | 1 Million | 527 Thousand |
| Cost and Expenses | 1.72 Billion | 1.46 Billion | 1.17 Billion | 841.43 Million | 457.9 Million | 803.23 Million |
| Operating Income | 453.39 Million | 376.37 Million | 294.68 Million | 160.92 Million | 340.96 Million | 257.5 Million |
| Interest Expense | 83.6 Million | 77.54 Million | 57.98 Million | 46.56 Million | 28.26 Million | 26.73 Million |
| Income Tax Expense | 31.59 Million | -29.81 Million | -35.31 Million | 16.86 Million | 59.27 Million | 23 Million |
| Earnings before Tax | 400.84 Million | 331.03 Million | 263.17 Million | 163.53 Million | 317.24 Million | 221.43 Million |
| Net Income | 369.24 Million | 360.85 Million | 298.49 Million | 146.67 Million | 257.97 Million | 198.43 Million |
| Earnings Per Share Basic | 1.57 | 1.53 | 1.26 | 0.62 | 1.15 | 0.52 |
| Earnings Per Share Diluted | 1.57 | 1.53 | 1.26 | 0.62 | 1.15 | 0.52 |
| Weighted Average Shares Outstanding | 235.35 Million | 235.92 Million | 236.19 Million | 236.19 Million | 224.28 Million | 382.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.42 Million | 235.98 Million | 236.21 Million | 236.19 Million | 224.28 Million | 382.78 Million |
| Gross Margin | 0.69 | 0.69 | 0.68 | 0.68 | 0.71 | 0.71 |
| EBIT Margin | 0.28 | 0.27 | 0.24 | 0.21 | 0.49 | 0.25 |
| Profit Margin | 0.17 | 0.20 | 0.20 | 0.14 | 0.34 | 0.19 |
| EBITDA | 618.53 Million | 520.59 Million | 390.72 Million | 312.51 Million | 381.15 Million | 264.19 Million |
| Earnings Before Tax Margin | 0.21 | 0.20 | 0.20 | 0.15 | 0.45 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 656.32 Million | 444.59 Million | 2.18 Billion | 778.12 Million | 457.31 Million | 559.91 Million |
| Cost of Revenue | 242.29 Million | 177.25 Million | 798 Million | 268.06 Million | 148.26 Million | 169.81 Million |
| Gross Profit | 414.02 Million | 267.33 Million | 1.38 Billion | 510.06 Million | 309.04 Million | 390.09 Million |
| Operating Expenses | 191.99 Million | 227.29 Million | 945.05 Million | 322.25 Million | 240.28 Million | 263.86 Million |
| Selling, General and Administrative Expenses | 271.31 Million | 221.76 Million | - | 322.16 Million | 240.28 Million | 89.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 79.32 Million | -5.53 Million | 11.58 Million | -97 Thousand | 15.81 Million | -2.87 Million |
| Cost and Expenses | 434.28 Million | 404.54 Million | 1.74 Billion | 590.31 Million | 388.55 Million | 433.67 Million |
| Operating Income | 222.03 Million | 40.04 Million | 443.91 Million | 187.8 Million | 102.91 Million | 126.23 Million |
| Interest Expense | 24.41 Million | 21.4 Million | 83.6 Million | 23.59 Million | 24.99 Million | 18.84 Million |
| Income Tax Expense | 16.43 Million | -9.96 Million | 31.59 Million | 27.55 Million | 1.38 Million | 6.61 Million |
| Earnings before Tax | 227.39 Million | 25.84 Million | 400.84 Million | 171.7 Million | 77.91 Million | 116.6 Million |
| Net Income | 210.96 Million | 35.8 Million | 369.24 Million | 144.15 Million | 76.53 Million | 109.98 Million |
| Earnings Per Share Basic | 0.90 | 0.15 | - | 0.61 | 0.33 | 0.47 |
| Earnings Per Share Diluted | 0.90 | 0.15 | - | 0.61 | 0.32 | 0.47 |
| Weighted Average Shares Outstanding | 235.17 Million | 235.21 Million | 235.35 Million | 235.2 Million | 235.2 Million | 235.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.23 Million | 235.29 Million | 235.42 Million | 235.37 Million | 236.15 Million | 235.51 Million |
| Gross Margin | 0.63 | 0.60 | 0.64 | 0.66 | 0.68 | 0.70 |
| EBIT Margin | 0.40 | 0.18 | - | 0.29 | 0.30 | 0.30 |
| Profit Margin | 0.32 | 0.08 | 0.17 | 0.19 | 0.17 | 0.20 |
| EBITDA | 262.95 Million | 78.82 Million | - | 223.94 Million | 136.77 Million | 165.92 Million |
| Earnings Before Tax Margin | 0.34 | 0.09 | 0.20 | 0.24 | 0.23 | 0.23 |
9692
5724
INBP
SBRY
8119
600592