Computer Engineering & Consulting, Ltd. (9692.T)
JPY 1923.0
(-2.24%)
JPY 1923.0
(-2.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 53.12 Billion | 48.2 Billion | 45.22 Billion | 48 Billion | 51.86 Billion | 50 Billion |
| Cost of Revenue | 39.02 Billion | 36.89 Billion | 34.37 Billion | 36.51 Billion | 39.38 Billion | 38.65 Billion |
| Gross Profit | 14.09 Billion | 11.31 Billion | 10.84 Billion | 11.48 Billion | 12.48 Billion | 11.34 Billion |
| Operating Expenses | 7.73 Billion | 6.93 Billion | 6.63 Billion | 6.43 Billion | 6.54 Billion | 6.36 Billion |
| Selling, General and Administrative Expenses | 7.47 Billion | 6.93 Billion | 6.63 Billion | 6.43 Billion | 6.54 Billion | 6.36 Billion |
| Research and Development Expenses | 256.27 Million | 178 Million | 174 Million | 149 Million | 179 Million | 134 Million |
| Other Expenses | - | 15.9 Million | 25.22 Million | 31.06 Million | 43.19 Million | 23.72 Million |
| Cost and Expenses | 46.76 Billion | 43.83 Billion | 41.01 Billion | 42.95 Billion | 45.93 Billion | 45.02 Billion |
| Operating Income | 6.36 Billion | 4.37 Billion | 4.2 Billion | 5.04 Billion | 5.93 Billion | 4.98 Billion |
| Interest Expense | 2.41 Million | 2.78 Million | 2.94 Million | 3.22 Million | 3.37 Million | 3.61 Million |
| Income Tax Expense | 1.85 Billion | 1.49 Billion | 1.33 Billion | 1.59 Billion | 1.57 Billion | 1.6 Billion |
| Earnings before Tax | 6.39 Billion | 6.67 Billion | 4.37 Billion | 5.62 Billion | 5.21 Billion | 5.04 Billion |
| Net Income | 4.54 Billion | 5.17 Billion | 3.03 Billion | 4.03 Billion | 3.63 Billion | 3.4 Billion |
| Earnings Per Share Basic | 135.15 | 151.97 | 86.85 | 115.37 | 104.19 | 97.36 |
| Earnings Per Share Diluted | 135.00 | 151.45 | 86.19 | 114.52 | 103.33 | 96.60 |
| Weighted Average Shares Outstanding | 33.6 Million | 34.08 Million | 34.99 Million | 34.98 Million | 34.92 Million | 34.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.64 Million | 34.19 Million | 35.26 Million | 35.24 Million | 35.21 Million | 35.19 Million |
| Gross Margin | 0.27 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.13 | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 |
| Profit Margin | 0.09 | 0.11 | 0.07 | 0.08 | 0.07 | 0.07 |
| EBITDA | 7.06 Billion | 7.44 Billion | 5.05 Billion | 6.32 Billion | 5.97 Billion | 5.27 Billion |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.09 | 0.11 | 0.11 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.52 Billion | 14.04 Billion | 53.12 Billion | 13.84 Billion | 12.82 Billion | 13.22 Billion |
| Cost of Revenue | 9.9 Billion | 10.22 Billion | 39.02 Billion | 10.16 Billion | 9.58 Billion | 9.59 Billion |
| Gross Profit | 3.61 Billion | 3.82 Billion | 14.09 Billion | 3.68 Billion | 3.24 Billion | 3.62 Billion |
| Operating Expenses | 2.28 Billion | 1.9 Billion | 7.73 Billion | 2.26 Billion | 1.83 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 2.28 Billion | 1.83 Billion | - | 2.15 Billion | 1.76 Billion | 1.94 Billion |
| Research and Development Expenses | 96.14 Million | 68.55 Million | - | 115.6 Million | 65.24 Million | 56.42 Million |
| Other Expenses | 2.98 Million | 3.03 Million | 20.86 Million | 6.13 Million | 7.49 Million | 3.84 Million |
| Cost and Expenses | 12.19 Billion | 12.12 Billion | 46.76 Billion | 12.42 Billion | 11.41 Billion | 11.54 Billion |
| Operating Income | 1.33 Billion | 1.91 Billion | 6.36 Billion | 1.42 Billion | 1.41 Billion | 1.68 Billion |
| Interest Expense | 850 Thousand | 524 Thousand | 2.41 Million | 490 Thousand | 488 Thousand | 963 Thousand |
| Income Tax Expense | 441.41 Million | 613.14 Million | 1.85 Billion | 293.62 Million | 461.91 Million | 529.96 Million |
| Earnings before Tax | 1.34 Billion | 1.92 Billion | 6.39 Billion | 1.42 Billion | 1.41 Billion | 1.69 Billion |
| Net Income | 902.24 Million | 1.31 Billion | 4.54 Billion | 1.13 Billion | 957.72 Million | 1.16 Billion |
| Earnings Per Share Basic | 26.97 | 39.02 | - | 33.66 | 28.49 | 34.68 |
| Earnings Per Share Diluted | 26.97 | 38.98 | - | 33.64 | 28.47 | 34.65 |
| Weighted Average Shares Outstanding | 33.45 Million | 33.61 Million | 33.6 Million | 33.61 Million | 33.61 Million | 33.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.45 Million | 33.65 Million | 33.64 Million | 33.64 Million | 33.64 Million | 33.64 Million |
| Gross Margin | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.27 |
| EBIT Margin | 0.11 | 0.15 | - | 0.12 | 0.11 | 0.13 |
| Profit Margin | 0.07 | 0.09 | 0.09 | 0.08 | 0.07 | 0.09 |
| EBITDA | 1.53 Billion | 2.14 Billion | - | 1.6 Billion | 1.42 Billion | 1.69 Billion |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.12 | 0.10 | 0.11 | 0.13 |
5724
INBP
AXIS
8119
600592
VIVA3