JPY 919.0
(5.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 8.28 Billion | 8.59 Billion | 8.07 Billion | 7.41 Billion | 9.73 Billion |
Cost of Revenue | 6.03 Billion | 5.93 Billion | 6.16 Billion | 6.01 Billion | 8.2 Billion |
Gross Profit | 2.25 Billion | 2.65 Billion | 1.9 Billion | 1.4 Billion | 1.53 Billion |
Operating Expenses | 1.85 Billion | 1.84 Billion | 1.48 Billion | 1.31 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 1.47 Billion | 1.39 Billion | 1.17 Billion | 1.13 Billion | 1.17 Billion |
Research and Development Expenses | 385.54 Million | 393 Million | 274 Million | 180 Million | 200.96 Million |
Other Expenses | - | -22.65 Million | -10.61 Million | -1.08 Million | - |
Cost and Expenses | 7.89 Billion | 7.77 Billion | 7.65 Billion | 7.32 Billion | 9.58 Billion |
Operating Income | 395.04 Million | 815.84 Million | 419.52 Million | 85.38 Million | 157.57 Million |
Interest Expense | 16.25 Million | 15.31 Million | 18.68 Million | 19.22 Million | 18.15 Million |
Income Tax Expense | 79.01 Million | 179.95 Million | 48.28 Million | 3.32 Million | 44.45 Million |
Earnings before Tax | 386.27 Million | 802.03 Million | 425.58 Million | 123.44 Million | 125.32 Million |
Net Income | 307.32 Million | 622.15 Million | 377.36 Million | 120.2 Million | 81.03 Million |
Earnings Per Share Basic | 61.28 | 122.70 | 74.70 | 23.70 | 15.86 |
Earnings Per Share Diluted | 61.28 | 122.67 | 74.56 | 23.66 | 15.83 |
Weighted Average Shares Outstanding | 5.01 Million | 5.07 Million | 5.05 Million | 5.07 Million | 5.11 Million |
Weighted Average Shares Outstanding (Diluted) | 5.01 Million | 5.07 Million | 5.06 Million | 5.08 Million | 5.11 Million |
Gross Margin | 0.27 | 0.31 | 0.24 | 0.19 | 0.16 |
EBIT Margin | 0.08 | 0.12 | 0.08 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.07 | 0.05 | 0.02 | 0.01 |
EBITDA | 689.43 Million | 1.06 Billion | 687.62 Million | 391.29 Million | 404.14 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.05 | 0.01 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.27 Billion | 1.79 Billion | 1.88 Billion | 1.95 Billion | 8.28 Billion | 2.08 Billion |
Cost of Revenue | 1.59 Billion | 1.28 Billion | 1.34 Billion | 1.45 Billion | 6.03 Billion | 1.55 Billion |
Gross Profit | 682.28 Million | 512.12 Million | 537.97 Million | 504.1 Million | 2.25 Billion | 531.24 Million |
Operating Expenses | 508.66 Million | 487.5 Million | 479.36 Million | 465.1 Million | 1.85 Billion | 467.35 Million |
Selling, General and Administrative Expenses | 508.66 Million | 487 Million | 479 Million | 80 Million | - | 467 Million |
Research and Development Expenses | - | 142.32 Million | 106.4 Million | 385 Million | - | 106.27 Million |
Other Expenses | 1 Million | -11.5 Million | -1.67 Million | -2.29 Million | 7.08 Million | 9.4 Million |
Cost and Expenses | 2.1 Billion | 1.76 Billion | 1.82 Billion | 1.91 Billion | 7.89 Billion | 2.01 Billion |
Operating Income | 173.62 Million | 24.62 Million | 58.61 Million | 39 Million | 395.04 Million | 63.89 Million |
Interest Expense | 9.61 Million | 4.57 Million | 4.73 Million | 4.19 Million | 16.25 Million | 3.69 Million |
Income Tax Expense | 45.01 Million | 81.17 Million | 13.13 Million | 6.13 Million | 79.01 Million | 22.88 Million |
Earnings before Tax | 177.48 Million | 253.27 Million | 50.89 Million | 37.92 Million | 386.27 Million | 73.79 Million |
Net Income | 132.47 Million | 172.1 Million | 37.75 Million | 31.8 Million | 307.32 Million | 50.93 Million |
Earnings Per Share Basic | 26.42 | 34.32 | 7.54 | 6.39 | - | 10.19 |
Earnings Per Share Diluted | 26.42 | 34.32 | 7.54 | 6.39 | - | 10.19 |
Weighted Average Shares Outstanding | 5.01 Million | 5.01 Million | 5 Million | 5 Million | 5.01 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.01 Million | 5.01 Million | 5 Million | 5 Million | 5.01 Million | 5 Million |
Gross Margin | 0.30 | 0.29 | 0.29 | 0.26 | 0.27 | 0.26 |
EBIT Margin | 0.11 | 0.01 | 0.03 | 0.02 | - | 0.04 |
Profit Margin | 0.06 | 0.10 | 0.02 | 0.02 | 0.04 | 0.02 |
EBITDA | 251.75 Million | 14.65 Million | 56.55 Million | 42.86 Million | - | 75.02 Million |
Earnings Before Tax Margin | 0.08 | 0.01 | 0.03 | 0.02 | 0.05 | 0.03 |
INBP
AXIS
3581
600592
VIVA3
9692