Usinas Siderúrgicas de Minas Gerais S.A. (USIM3.SA)
BRL 5.51
(-3.33%)
BRL 5.51
(-3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.63 Billion | 32.47 Billion | 33.73 Billion | 16.08 Billion | 14.94 Billion | 13.73 Billion |
| Cost of Revenue | 25.85 Billion | 26.79 Billion | 22.46 Billion | 12.83 Billion | 13.07 Billion | 11.52 Billion |
| Gross Profit | 1.78 Billion | 5.67 Billion | 11.27 Billion | 3.25 Billion | 1.87 Billion | 2.21 Billion |
| Operating Expenses | 1.08 Billion | 1.83 Billion | -502.58 Million | 1.45 Billion | 974.05 Million | 875.49 Million |
| Selling, General and Administrative Expenses | 769.1 Million | 861.92 Million | 734.11 Million | 497.38 Million | 436.82 Million | 434.45 Million |
| Research and Development Expenses | 34.33 Million | 29.9 Million | 28.78 Million | 29.35 Million | 29.1 Million | 25.89 Million |
| Other Expenses | 184.95 Million | 943.76 Million | -1.26 Billion | 926.83 Million | 508.12 Million | 415.15 Million |
| Cost and Expenses | 26.93 Billion | 28.62 Billion | 21.96 Billion | 14.28 Billion | 14.04 Billion | 12.39 Billion |
| Operating Income | 799.43 Million | 5.23 Billion | 11.49 Billion | 1.32 Billion | 952.51 Million | 1.14 Billion |
| Interest Expense | 503.42 Million | 436.14 Million | 246.67 Million | 336.63 Million | 458.53 Million | 458.55 Million |
| Income Tax Expense | -474.54 Million | 1.18 Billion | 2.27 Billion | 554.23 Million | 65.98 Million | 406.62 Million |
| Earnings before Tax | 1.16 Billion | 3.27 Billion | 12.33 Billion | 1.84 Billion | 442.67 Million | 1.23 Billion |
| Net Income | 1.39 Billion | 1.61 Billion | 9.07 Billion | 1.29 Billion | 376.69 Million | 726.65 Million |
| Earnings Per Share Basic | 1.13 | 1.31 | 7.37 | 1.05 | 0.31 | 0.59 |
| Earnings Per Share Diluted | 1.13 | 1.31 | 7.37 | 1.05 | 0.31 | 0.59 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion |
| Gross Margin | 0.06 | 0.17 | 0.33 | 0.20 | 0.13 | 0.16 |
| EBIT Margin | 0.09 | 0.19 | 0.42 | 0.14 | 0.15 | 0.24 |
| Profit Margin | 0.05 | 0.05 | 0.27 | 0.08 | 0.03 | 0.05 |
| EBITDA | 2.51 Billion | 4.44 Billion | 13.4 Billion | 3.03 Billion | 1.76 Billion | 2.49 Billion |
| Earnings Before Tax Margin | 0.03 | 0.16 | 0.34 | 0.08 | 0.06 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.81 Billion | 6.34 Billion | 6.22 Billion | 27.63 Billion | 6.78 Billion | 6.71 Billion |
| Cost of Revenue | 6.4 Billion | 6.03 Billion | 5.83 Billion | 25.85 Billion | 6.63 Billion | 6.53 Billion |
| Gross Profit | 413.68 Million | 318.38 Million | 387.79 Million | 1.78 Billion | 145.22 Million | 175.35 Million |
| Operating Expenses | 343.27 Million | 339.04 Million | 331.58 Million | 1.08 Billion | -320.83 Million | 502.3 Million |
| Selling, General and Administrative Expenses | 273.76 Million | 261.3 Million | 266.61 Million | - | -59.57 Million | 276.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69.51 Million | -77.74 Million | -64.96 Million | 102.21 Million | 535.58 Million | -155.21 Million |
| Cost and Expenses | 6.74 Billion | 6.37 Billion | 6.16 Billion | 26.93 Billion | 6.31 Billion | 7.04 Billion |
| Operating Income | 70.4 Million | -20.66 Million | 56.21 Million | 799.43 Million | 894.26 Million | -326.95 Million |
| Interest Expense | 162.69 Million | 155.43 Million | 188.46 Million | 691.04 Million | 378 Million | 155.58 Million |
| Income Tax Expense | 22.37 Million | -124.46 Million | -60.3 Million | -474.54 Million | -536.04 Million | -176.88 Million |
| Earnings before Tax | 207 Million | -301.09 Million | -85.44 Million | 1.16 Billion | 438.47 Million | -342.46 Million |
| Net Income | 163.52 Million | -140.41 Million | 14.38 Million | 1.39 Billion | 874.55 Million | -211.97 Million |
| Earnings Per Share Basic | 0.13 | -0.11 | 0.01 | - | 0.71 | -0.17 |
| Earnings Per Share Diluted | 0.13 | -0.11 | 0.01 | - | 0.71 | -0.17 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Gross Margin | 0.06 | 0.05 | 0.06 | 0.06 | 0.02 | 0.03 |
| EBIT Margin | 0.06 | 0.04 | 0.06 | - | 0.17 | -0.01 |
| Profit Margin | 0.02 | -0.02 | 0.00 | 0.05 | 0.13 | -0.03 |
| EBITDA | 377.09 Million | 281.53 Million | 359.02 Million | - | 1.18 Billion | -65.1 Million |
| Earnings Before Tax Margin | 0.01 | -0.00 | 0.01 | 0.03 | 0.13 | -0.05 |
AQ
TGII
SMARTLINK
0QOB
RSWM
THM