SEK 145.08
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.96 Billion | 7.05 Billion | 5.47 Billion | 4.81 Billion | 5.11 Billion | 4.66 Billion |
Cost of Revenue | 8.22 Billion | 3.75 Billion | 2.8 Billion | 2.45 Billion | 2.65 Billion | 2.46 Billion |
Gross Profit | 741 Million | 3.29 Billion | 2.66 Billion | 2.36 Billion | 2.45 Billion | 2.2 Billion |
Operating Expenses | -45 Million | 2.88 Billion | 2.25 Billion | 2 Billion | 2.15 Billion | 2.03 Billion |
Selling, General and Administrative Expenses | -3.53 Billion | 789 Million | 598 Million | 468.83 Million | 534.99 Million | 629.62 Million |
Research and Development Expenses | - | 12 Million | 11 Million | 12 Million | 10.3 Million | 6.94 Million |
Other Expenses | 3.48 Billion | 2.09 Billion | 1.65 Billion | 1.53 Billion | 1.61 Billion | 199 Thousand |
Cost and Expenses | 8.18 Billion | 6.64 Billion | 5.05 Billion | 4.45 Billion | 4.8 Billion | 4.5 Billion |
Operating Income | 792 Million | 491 Million | 446 Million | 401.23 Million | 340.49 Million | 208.18 Million |
Interest Expense | 45 Million | 25 Million | 18 Million | 19.33 Million | 15.23 Million | 6.87 Million |
Income Tax Expense | 121 Million | 69 Million | 73 Million | 51.22 Million | 58.54 Million | 45.77 Million |
Earnings before Tax | 757 Million | 482 Million | 441 Million | 369.1 Million | 321.41 Million | 198.32 Million |
Net Income | 632 Million | 410 Million | 366 Million | 315 Million | 260.87 Million | 151.05 Million |
Earnings Per Share Basic | 6.91 | 4.48 | 4.00 | 3.44 | 2.85 | 1.65 |
Earnings Per Share Diluted | 6.89 | 4.48 | 4.00 | 3.44 | 2.85 | 1.65 |
Weighted Average Shares Outstanding | 91.47 Million | 91.47 Million | 91.54 Million | 91.47 Million | 91.47 Million | 91.47 Million |
Weighted Average Shares Outstanding (Diluted) | 91.73 Million | 91.47 Million | 91.47 Million | 91.47 Million | 91.47 Million | 91.47 Million |
Gross Margin | 0.08 | 0.47 | 0.49 | 0.49 | 0.48 | 0.47 |
EBIT Margin | 0.12 | 0.11 | 0.13 | 0.13 | 0.11 | 0.07 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.05 | 0.03 |
EBITDA | 1.08 Billion | 769 Million | 691 Million | 621.21 Million | 555.2 Million | 313.29 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.08 | 0.08 | 0.07 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 2.25 Billion | 2.22 Billion | 8.96 Billion | 2.22 Billion | 2.14 Billion |
Cost of Revenue | 979 Million | 2.05 Billion | 2.01 Billion | 8.22 Billion | 2.03 Billion | 1.12 Billion |
Gross Profit | 970 Million | 203.4 Million | 210 Million | 741 Million | 186 Million | 1.02 Billion |
Operating Expenses | 782 Million | 889 Million | 883 Million | -45 Million | 870 Million | 827 Million |
Selling, General and Administrative Expenses | - | 833 Million | 823 Million | - | 834 Million | 773 Million |
Research and Development Expenses | - | - | - | - | 13 Million | - |
Other Expenses | 782 Million | - | - | 45 Million | -2.02 Billion | - |
Cost and Expenses | 1.76 Billion | 2.05 Billion | 2.01 Billion | 8.18 Billion | 2.03 Billion | 1.94 Billion |
Operating Income | 188 Million | 203.4 Million | 210 Million | 786 Million | 186 Million | 201 Million |
Interest Expense | 11 Million | 4 Million | - | 45 Million | - | 6 Million |
Income Tax Expense | 32 Million | 37 Million | 36 Million | 116 Million | 48 Million | 23 Million |
Earnings before Tax | 177 Million | 218 Million | 221 Million | 752 Million | 182 Million | 195 Million |
Net Income | 146 Million | 180 Million | 184 Million | 632 Million | 133 Million | 171 Million |
Earnings Per Share Basic | 1.60 | 1.97 | 2.01 | - | 1.45 | 1.87 |
Earnings Per Share Diluted | 1.59 | 1.96 | 2.01 | - | 1.45 | 1.86 |
Weighted Average Shares Outstanding | 91.47 Million | 91.83 Million | 91.72 Million | 18.29 Million | 91.47 Million | 91.73 Million |
Weighted Average Shares Outstanding (Diluted) | 91.73 Million | 91.73 Million | 91.73 Million | 18.34 Million | 91.73 Million | 91.73 Million |
Gross Margin | 0.50 | 0.09 | 0.09 | 0.08 | 0.08 | 0.48 |
EBIT Margin | 0.13 | 0.12 | 0.13 | - | 0.12 | 0.13 |
Profit Margin | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 |
EBITDA | 263 Million | 278.4 Million | 283 Million | - | 258 Million | 274 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 |
TGII
SMARTLINK
MBINO
RSWM
THM
USIM3