Smartlink Holdings Limited (SMARTLINK.BO)
INR 214.4
(-1.99%)
INR 214.4
(-1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2 Billion | 1.54 Billion | 705.66 Million | 559.25 Million | 588.88 Million | 884.89 Million |
| Cost of Revenue | 1.61 Billion | 1.23 Billion | 467.41 Million | 374.18 Million | 469.49 Million | 698.23 Million |
| Gross Profit | 385.23 Million | 315.12 Million | 238.24 Million | 185.07 Million | 119.39 Million | 186.65 Million |
| Operating Expenses | 365.79 Million | 315.42 Million | 201.17 Million | 249.86 Million | 345.54 Million | 338.57 Million |
| Selling, General and Administrative Expenses | 194.51 Million | 76.18 Million | 44.77 Million | 55.39 Million | 73.01 Million | 81.46 Million |
| Research and Development Expenses | - | 355 Thousand | 755 Thousand | 755 Thousand | 756.65 Thousand | 754.58 Thousand |
| Other Expenses | 7.63 Million | 7.17 Million | 6.54 Million | 23.65 Million | 6.91 Million | 3.85 Million |
| Cost and Expenses | 1.98 Billion | 1.54 Billion | 668.58 Million | 624.04 Million | 815.03 Million | 1.03 Billion |
| Operating Income | 103.48 Million | -13.95 Million | -58.5 Million | -52.9 Million | -220.58 Million | -158.05 Million |
| Interest Expense | 22.36 Million | 17.19 Million | 7.08 Million | 12.27 Million | 24.44 Million | 14.45 Million |
| Income Tax Expense | 16.39 Million | 35.08 Million | -29.3 Million | -11.35 Million | -5.03 Million | 31.43 Million |
| Earnings before Tax | 86.98 Million | 227.47 Million | 73.85 Million | 90.93 Million | -147.68 Million | 1.94 Million |
| Net Income | 70.59 Million | 192.39 Million | 103.87 Million | 103.72 Million | -139.75 Million | -27.67 Million |
| Earnings Per Share Basic | 7.08 | 19.29 | 9.90 | 7.80 | -8.95 | -1.50 |
| Earnings Per Share Diluted | 7.08 | 19.29 | 9.90 | 7.80 | -8.95 | -1.50 |
| Weighted Average Shares Outstanding | 9.97 Million | 9.97 Million | 10.49 Million | 13.3 Million | 15.62 Million | 18.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.97 Million | 10.49 Million | 13.3 Million | 15.62 Million | 18.44 Million |
| Gross Margin | 0.19 | 0.20 | 0.34 | 0.33 | 0.20 | 0.21 |
| EBIT Margin | 0.07 | 0.03 | 0.10 | 0.07 | -0.21 | -0.06 |
| Profit Margin | 0.04 | 0.12 | 0.15 | 0.19 | -0.24 | -0.03 |
| EBITDA | 145.6 Million | 274.4 Million | 105.95 Million | 132.32 Million | -92.25 Million | 44.41 Million |
| Earnings Before Tax Margin | 0.05 | -0.01 | -0.08 | -0.09 | -0.37 | -0.18 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 416.95 Million | 2.04 Billion | 775.96 Million | 392.75 Million | 504.53 Million | 369.97 Million |
| Cost of Revenue | 390.46 Million | 1.61 Billion | 568.24 Million | 379.57 Million | 410.42 Million | 309.74 Million |
| Gross Profit | 26.48 Million | 437.02 Million | 207.71 Million | 13.18 Million | 94.1 Million | 60.23 Million |
| Operating Expenses | 35.08 Million | 379.61 Million | 111.27 Million | 35.11 Million | 89.97 Million | 85.74 Million |
| Selling, General and Administrative Expenses | 35.08 Million | - | 56 Million | 35.11 Million | 36.1 Million | 32.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 621 Thousand | 7.63 Million | 2.36 Million | 4.85 Million | 2.34 Million | 4.7 Million |
| Cost and Expenses | 425.54 Million | 1.99 Billion | 679.52 Million | 414.68 Million | 500.39 Million | 395.48 Million |
| Operating Income | -8.59 Million | 109.35 Million | 115.82 Million | -21.92 Million | 6.27 Million | -23.38 Million |
| Interest Expense | 4.52 Million | 22.36 Million | 5.62 Million | 5.04 Million | 5.64 Million | 6.05 Million |
| Income Tax Expense | 2.68 Million | 16.39 Million | 18.09 Million | -3.34 Million | 4.06 Million | -2.42 Million |
| Earnings before Tax | -1.76 Million | 86.98 Million | 104.92 Million | -15.49 Million | 12.33 Million | -14.78 Million |
| Net Income | -4.44 Million | 70.59 Million | 86.83 Million | -12.14 Million | 8.26 Million | -12.35 Million |
| Earnings Per Share Basic | -0.45 | - | 8.70 | -1.22 | 0.83 | -1.24 |
| Earnings Per Share Diluted | -0.45 | - | 8.70 | -1.22 | 0.83 | -1.24 |
| Weighted Average Shares Outstanding | 9.97 Million | 9.97 Million | 9.98 Million | 9.97 Million | 9.97 Million | 9.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.97 Million | 9.98 Million | 9.97 Million | 9.97 Million | 9.97 Million |
| Gross Margin | 0.06 | 0.21 | 0.27 | 0.03 | 0.19 | 0.16 |
| EBIT Margin | 0.00 | - | 0.14 | -0.03 | 0.03 | -0.03 |
| Profit Margin | -0.01 | 0.03 | 0.11 | -0.03 | 0.02 | -0.03 |
| EBITDA | 547 Thousand | - | 107.54 Million | -13.22 Million | 15.18 Million | -12.31 Million |
| Earnings Before Tax Margin | -0.02 | 0.05 | 0.15 | -0.06 | 0.01 | -0.06 |
MBINO
SNSE
CVNA
USIM3
AQ
TGII