BRL 6.3
(-8.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.98 Million | 82.43 Million | 91.6 Million | 48.85 Million | 5.01 Million | 1.07 Million |
Cost of Revenue | 39.88 Million | 43.44 Million | 35.61 Million | 10.94 Million | 1.41 Million | 916 Thousand |
Gross Profit | 14.1 Million | 38.99 Million | 55.98 Million | 37.91 Million | 3.59 Million | 160 Thousand |
Operating Expenses | 86.18 Million | 129.23 Million | 82.79 Million | 16.87 Million | 2.98 Million | 1.11 Million |
Selling, General and Administrative Expenses | 86.18 Million | 123.1 Million | 84.85 Million | 16.87 Million | 2.98 Million | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 129.09 Million | 6.13 Million | -2.05 Million | - | - | -4000.00 |
Cost and Expenses | 255.16 Million | 172.68 Million | 118.41 Million | 27.81 Million | 4.4 Million | 2.03 Million |
Operating Income | -200.97 Million | -90.24 Million | -26.81 Million | 21.04 Million | 608 Thousand | -954 Thousand |
Interest Expense | - | 1.28 Million | 1.4 Million | 603 Thousand | 13 Thousand | 2000.00 |
Income Tax Expense | 40.07 Million | -12.39 Million | -18.41 Million | 5.43 Million | 187 Thousand | 103 Thousand |
Earnings before Tax | -203.53 Million | -94.37 Million | -17.21 Million | 20.49 Million | 601 Thousand | -960 Thousand |
Net Income | -243.26 Million | -82.25 Million | 1.2 Million | 13.15 Million | 414 Thousand | -1.06 Million |
Earnings Per Share Basic | -6.09 | -2.05 | 0.03 | 0.72 | 0.00 | -0.00 |
Earnings Per Share Diluted | -6.09 | -2.05 | 0.03 | 0.72 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 40.02 Million | 40.18 Million | 35.63 Million | 18.21 Million | 279.84 Million | 279.84 Million |
Weighted Average Shares Outstanding (Diluted) | 40.02 Million | 40.18 Million | 35.63 Million | 18.21 Million | 279.84 Million | 279.84 Million |
Gross Margin | 0.26 | 0.47 | 0.61 | 0.78 | 0.72 | 0.15 |
EBIT Margin | -3.25 | -0.99 | -0.08 | 0.45 | 0.13 | -0.88 |
Profit Margin | -4.51 | -1.00 | 0.01 | 0.27 | 0.08 | -0.99 |
EBITDA | -175.21 Million | -75.12 Million | -6.95 Million | 18.73 Million | 635 Thousand | -943 Thousand |
Earnings Before Tax Margin | -3.72 | -1.09 | -0.29 | 0.43 | 0.12 | -0.89 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.07 Million | 11.38 Million | 53.98 Million | 13.4 Million | 12.41 Million | 14.64 Million |
Cost of Revenue | 8.6 Million | 9.14 Million | 39.88 Million | 8.97 Million | 9.38 Million | 10.86 Million |
Gross Profit | 4.46 Million | 2.23 Million | 14.1 Million | 4.43 Million | 3.02 Million | 3.78 Million |
Operating Expenses | 18.14 Million | 14.62 Million | 86.18 Million | 21.7 Million | 9.58 Million | 22.8 Million |
Selling, General and Administrative Expenses | 18.14 Million | 14.62 Million | - | 21.7 Million | 16.64 Million | 22.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.17 Million | - | - | - | - | - |
Cost and Expenses | 26.75 Million | 23.77 Million | 126.06 Million | 30.67 Million | 18.97 Million | 33.67 Million |
Operating Income | -13.68 Million | -12.38 Million | -72.08 Million | -17.27 Million | -6.32 Million | -18.48 Million |
Interest Expense | 434 Thousand | 1 Million | 327 Thousand | 49 Thousand | 52 Thousand | 462 Thousand |
Income Tax Expense | 399 Thousand | 622 Thousand | 40.07 Million | 35.97 Million | 1.82 Million | 1.29 Million |
Earnings before Tax | -25.28 Million | -10.88 Million | -203.53 Million | -153.39 Million | -6.99 Million | -12.03 Million |
Net Income | -24.27 Million | -11.46 Million | -243.26 Million | -189.4 Million | -8.68 Million | -13.14 Million |
Earnings Per Share Basic | -0.62 | -0.29 | - | -4.73 | -0.22 | -0.33 |
Earnings Per Share Diluted | -0.62 | -0.29 | - | -4.73 | -0.22 | -0.33 |
Weighted Average Shares Outstanding | 39.34 Million | 39.34 Million | 40.02 Million | 40.02 Million | 40.02 Million | 40.02 Million |
Weighted Average Shares Outstanding (Diluted) | 39.34 Million | 39.34 Million | 40.02 Million | 40.02 Million | 40.02 Million | 40.02 Million |
Gross Margin | 0.34 | 0.20 | 0.26 | 0.33 | 0.24 | 0.26 |
EBIT Margin | -0.72 | -0.89 | - | -0.75 | -0.04 | -0.86 |
Profit Margin | -1.86 | -1.01 | -4.51 | -14.13 | -0.70 | -0.90 |
EBITDA | -9.39 Million | -10.12 Million | - | -9.99 Million | -443 Thousand | -12.66 Million |
Earnings Before Tax Margin | -1.05 | -1.09 | -1.34 | -1.29 | -0.51 | -1.26 |
ECGS
TNRG
4573
OKE
TMO
FRCOF