USD 97.64
(-4.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.67 Billion | 22.38 Billion | 16.54 Billion | 8.54 Billion | 10.16 Billion | 12.59 Billion |
Cost of Revenue | 13.92 Billion | 18.53 Billion | 12.87 Billion | 5.68 Billion | 7.26 Billion | 9.85 Billion |
Gross Profit | 3.75 Billion | 3.85 Billion | 3.66 Billion | 2.85 Billion | 2.89 Billion | 2.74 Billion |
Operating Expenses | 1.67 Billion | 1.04 Billion | 1.06 Billion | 886.2 Million | 982.86 Million | 907.06 Million |
Selling, General and Administrative Expenses | 1.31 Billion | 958.24 Million | 900.42 Million | 761.17 Million | 876.42 Million | 819.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 357 Million | 1.04 Billion | 1.06 Billion | 886.2 Million | 982.86 Million | -14.25 Million |
Cost and Expenses | 13.6 Billion | 19.57 Billion | 13.94 Billion | 6.57 Billion | 8.24 Billion | 10.75 Billion |
Operating Income | 4.07 Billion | 2.8 Billion | 2.59 Billion | 2.13 Billion | 1.91 Billion | 1.83 Billion |
Interest Expense | 866 Million | 675.94 Million | 732.92 Million | 712.88 Million | 491.77 Million | 469.62 Million |
Income Tax Expense | 838 Million | 527.42 Million | 484.49 Million | 189.5 Million | 372.41 Million | 362.9 Million |
Earnings before Tax | 3.49 Billion | 2.24 Billion | 1.98 Billion | 802.31 Million | 1.65 Billion | 1.51 Billion |
Net Income | 2.65 Billion | 1.72 Billion | 1.5 Billion | 612.8 Million | 1.27 Billion | 1.15 Billion |
Earnings Per Share Basic | 5.49 | 3.85 | 3.36 | 1.42 | 3.09 | 2.80 |
Earnings Per Share Diluted | 5.48 | 3.84 | 3.35 | 1.42 | 3.08 | 2.78 |
Weighted Average Shares Outstanding | 484.3 Million | 447.5 Million | 446.4 Million | 431.1 Million | 413.56 Million | 411.48 Million |
Weighted Average Shares Outstanding (Diluted) | 485.4 Million | 448.44 Million | 447.4 Million | 431.78 Million | 415.44 Million | 414.19 Million |
Gross Margin | 0.21 | 0.17 | 0.22 | 0.33 | 0.29 | 0.22 |
EBIT Margin | 0.24 | 0.16 | 0.20 | 0.32 | 0.25 | 0.19 |
Profit Margin | 0.15 | 0.08 | 0.09 | 0.07 | 0.13 | 0.09 |
EBITDA | 4.22 Billion | 3.51 Billion | 3.29 Billion | 2.54 Billion | 2.38 Billion | 2.24 Billion |
Earnings Before Tax Margin | 0.23 | 0.13 | 0.16 | 0.25 | 0.19 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.02 Billion | 4.89 Billion | 4.78 Billion | 17.47 Billion | 5.18 Billion | 4.18 Billion |
Cost of Revenue | 3.3 Billion | 3.64 Billion | 3.63 Billion | 13.92 Billion | 3.87 Billion | 2.92 Billion |
Gross Profit | 1.72 Billion | 1.25 Billion | 1.14 Billion | 3.55 Billion | 1.3 Billion | 1.26 Billion |
Operating Expenses | 584 Million | 22 Million | 80 Million | -570 Million | 64 Million | 528 Million |
Selling, General and Administrative Expenses | - | 490 Million | 486 Million | - | 486 Million | 308 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 584 Million | -22 Million | -80 Million | 570 Million | -64 Million | 22 Million |
Cost and Expenses | 3.88 Billion | 3.66 Billion | 254 Million | 13.35 Billion | 3.94 Billion | 3.45 Billion |
Operating Income | 1.12 Billion | 1.22 Billion | 1.06 Billion | 4.12 Billion | 1.24 Billion | 739 Million |
Interest Expense | 325 Million | 298 Million | 300 Million | 888 Million | 311 Million | -215 Million |
Income Tax Expense | 219 Million | 243 Million | 208 Million | 838 Million | 222 Million | 141 Million |
Earnings before Tax | 912 Million | 1.02 Billion | 639 Million | 3.49 Billion | 910 Million | 595 Million |
Net Income | 693 Million | 780 Million | 639 Million | 2.65 Billion | 688 Million | 454 Million |
Earnings Per Share Basic | 1.18 | 1.33 | 1.09 | - | 1.18 | 0.99 |
Earnings Per Share Diluted | 1.18 | 1.33 | 1.09 | - | 1.18 | 0.99 |
Weighted Average Shares Outstanding | 584.8 Million | 584.6 Million | 584.2 Million | 484.3 Million | 583.4 Million | 457.3 Million |
Weighted Average Shares Outstanding (Diluted) | 586.7 Million | 585.8 Million | 585.7 Million | 485.4 Million | 585.5 Million | 458.2 Million |
Gross Margin | 0.34 | 0.26 | 0.24 | 0.20 | 0.25 | 0.30 |
EBIT Margin | 0.30 | 0.30 | 0.28 | - | 0.29 | 0.13 |
Profit Margin | 0.14 | 0.16 | 0.13 | 0.15 | 0.13 | 0.11 |
EBITDA | 1.51 Billion | 1.49 Billion | 1.31 Billion | - | 1.5 Billion | 557 Million |
Earnings Before Tax Margin | 0.22 | 0.25 | 0.22 | 0.24 | 0.24 | 0.18 |
TMO
FRCOF
TRAD3
2733
JUSTDIAL
WILYY