Vigor Kobo Co.,Ltd. (2733.TWO)
TWD 11.75
(0.0%)
TWD 11.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 398.73 Million | 204.49 Million | 139.33 Million | 162.24 Million | - |
| Cost of Revenue | 199.46 Million | 146.07 Million | 117.41 Million | 125.53 Million | - |
| Gross Profit | 199.27 Million | 58.41 Million | 21.92 Million | 36.71 Million | - |
| Operating Expenses | 239.66 Million | 128.64 Million | 121.56 Million | 175.6 Million | - |
| Selling, General and Administrative Expenses | 238.79 Million | 126.65 Million | 120.13 Million | 174.2 Million | - |
| Research and Development Expenses | 868 Thousand | 1.99 Million | 1.43 Million | 1.4 Million | - |
| Other Expenses | - | 8.24 Million | -69.51 Million | 90 Thousand | - |
| Cost and Expenses | 439.13 Million | 274.72 Million | 238.97 Million | 301.14 Million | - |
| Operating Income | -40.39 Million | -60.77 Million | -168.63 Million | -138.52 Million | - |
| Interest Expense | 1.08 Million | 1.89 Million | 3.72 Million | 2.61 Million | 1.26 Million |
| Income Tax Expense | 341 Thousand | 1.32 Million | 24.98 Million | 3.3 Million | -7.77 Million |
| Earnings before Tax | -38.89 Million | -62.66 Million | -172.35 Million | -141.14 Million | - |
| Net Income | -39.23 Million | -63.98 Million | -197.34 Million | -144.44 Million | 7.77 Million |
| Earnings Per Share Basic | -1.61 | -2.60 | -9.41 | -8.32 | 0.45 |
| Earnings Per Share Diluted | -1.61 | -2.60 | -9.41 | -8.32 | 0.45 |
| Weighted Average Shares Outstanding | 24.38 Million | 24.59 Million | 20.97 Million | 17.35 Million | 17.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.38 Million | 24.59 Million | 20.97 Million | 17.35 Million | 17.35 Million |
| Gross Margin | 0.50 | 0.29 | 0.16 | 0.23 | - |
| EBIT Margin | 0.04 | -0.06 | -0.79 | -0.40 | - |
| Profit Margin | -0.10 | -0.31 | -1.42 | -0.89 | - |
| EBITDA | 14.24 Million | -12.83 Million | -110.73 Million | -64.49 Million | 96.98 Million |
| Earnings Before Tax Margin | -0.10 | -0.30 | -1.21 | -0.85 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 89.89 Million | 89.89 Million | 211.14 Million | 398.73 Million | 105.57 Million | 187.58 Million |
| Cost of Revenue | 43.04 Million | 43.04 Million | 115.43 Million | 199.46 Million | 47.11 Million | 123.95 Million |
| Gross Profit | 46.84 Million | 46.84 Million | 95.71 Million | 199.27 Million | 58.45 Million | 63.63 Million |
| Operating Expenses | 60.39 Million | 60.39 Million | 109.17 Million | 239.66 Million | 65.18 Million | 90.56 Million |
| Selling, General and Administrative Expenses | 60.17 Million | 60.17 Million | 109.21 Million | - | 65.2 Million | 89.66 Million |
| Research and Development Expenses | 220.5 Thousand | 220.5 Thousand | -37 Thousand | - | 18.5 Thousand | 905 Thousand |
| Other Expenses | - | - | - | 940 Thousand | -36.99 Thousand | - |
| Cost and Expenses | 103.44 Million | 103.44 Million | 224.6 Million | 439.13 Million | 112.3 Million | 214.52 Million |
| Operating Income | -13.54 Million | -13.54 Million | -13.46 Million | -37.8 Million | -6.73 Million | -26.93 Million |
| Interest Expense | 519 Thousand | - | 565 Thousand | 1.08 Million | - | 523 Thousand |
| Income Tax Expense | 500.00 | 500.00 | 341 Thousand | 341 Thousand | 170.5 Thousand | 2.93 Million |
| Earnings before Tax | -13.89 Million | -13.89 Million | -14.37 Million | -38.89 Million | -7.18 Million | -24.51 Million |
| Net Income | -13.9 Million | -13.9 Million | -14.71 Million | -39.23 Million | -7.35 Million | -24.51 Million |
| Earnings Per Share Basic | -0.58 | -0.58 | -0.61 | - | -0.30 | -1.00 |
| Earnings Per Share Diluted | -0.58 | -0.58 | -0.61 | - | -0.30 | -1.00 |
| Weighted Average Shares Outstanding | 23.96 Million | 23.96 Million | 23.98 Million | 24.37 Million | 24.3 Million | 24.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.96 Million | 23.96 Million | 23.98 Million | 24.37 Million | 24.3 Million | 24.45 Million |
| Gross Margin | 0.52 | 0.52 | 0.45 | 0.50 | 0.55 | 0.34 |
| EBIT Margin | -0.09 | -0.09 | 0.06 | - | -0.02 | 0.01 |
| Profit Margin | -0.15 | -0.15 | -0.07 | -0.10 | -0.07 | -0.13 |
| EBITDA | -8.37 Million | -8.37 Million | 12.09 Million | - | -1.83 Million | 2.14 Million |
| Earnings Before Tax Margin | -0.15 | -0.15 | -0.06 | -0.09 | -0.06 | -0.14 |
JUSTDIAL
WILYY
OKE
TCCPY
PNN
PBR