USD 0.07
(-12.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | 464.55 Thousand | 180.76 Thousand | - | 4295.00 | 5168.00 |
Cost of Revenue | 6526.00 | 406.57 Thousand | 48.05 Thousand | - | 1893.00 | 2842.00 |
Gross Profit | -6526.00 | 57.98 Thousand | 132.7 Thousand | - | 2402.00 | 2326.00 |
Operating Expenses | 1.14 Million | 1.38 Million | 5.32 Million | 1.62 Million | 60 Thousand | 60 Thousand |
Selling, General and Administrative Expenses | 1.14 Million | 1.38 Million | 5.32 Million | 1.62 Million | 60 Thousand | 60 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.14 Million | 1.79 Million | 5.37 Million | 1.62 Million | 61.89 Thousand | 62.84 Thousand |
Operating Income | -1.14 Million | -1.33 Million | -5.19 Million | -1.62 Million | -57.6 Thousand | -57.67 Thousand |
Interest Expense | 198.47 Thousand | 702.11 Thousand | 332.05 Thousand | - | - | - |
Income Tax Expense | 7586.00 | 223.48 Thousand | -236.55 Thousand | -206.29 Thousand | -161.14 Thousand | -52.51 Thousand |
Earnings before Tax | -9.94 Million | -2.25 Million | -5.52 Million | -1.6 Million | -45.09 Thousand | -57.67 Thousand |
Net Income | -9.94 Million | -2.25 Million | -5.52 Million | -1.6 Million | -45.09 Thousand | -57.67 Thousand |
Earnings Per Share Basic | -0.24 | -0.05 | -0.13 | -0.06 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.24 | -0.05 | -0.13 | -0.06 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 40.91 Million | 47.38 Million | 41.57 Million | 25.41 Million | 19.52 Million | 19.52 Million |
Weighted Average Shares Outstanding (Diluted) | 40.91 Million | 47.38 Million | 41.57 Million | 25.41 Million | 19.52 Million | 19.52 Million |
Gross Margin | - | 0.12 | 0.73 | - | 0.56 | 0.45 |
EBIT Margin | - | -2.85 | -28.74 | - | -13.41 | -11.16 |
Profit Margin | - | -4.86 | -30.58 | - | -10.50 | -11.16 |
EBITDA | -9.73 Million | -1.32 Million | -5.19 Million | -1.6 Million | -45.09 Thousand | -57.67 Thousand |
Earnings Before Tax Margin | - | -2.87 | -28.74 | - | -13.41 | -11.16 |
Breakdown | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 23.86 Thousand |
Cost of Revenue | 1628.00 | 6526.00 | 1611.00 | 1593.00 | 1694.00 | - |
Gross Profit | -1628.00 | -6526.00 | -1611.00 | -1593.00 | -1694.00 | 23.86 Thousand |
Operating Expenses | 644.85 Thousand | 1.14 Million | 58.83 Thousand | 150.54 Thousand | 286.13 Thousand | 91.44 Thousand |
Selling, General and Administrative Expenses | 644.85 Thousand | - | 58.83 Thousand | 150.54 Thousand | 286.13 Thousand | 91.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 646.47 Thousand | 1.14 Million | 60.44 Thousand | 152.13 Thousand | 287.83 Thousand | 96.45 Thousand |
Operating Income | -646.48 Thousand | -1.14 Million | -60.45 Thousand | -152.13 Thousand | -287.83 Thousand | -72.59 Thousand |
Interest Expense | - | 198.47 Thousand | 79.36 Thousand | 84.69 Thousand | 269.26 Thousand | 313.52 Thousand |
Income Tax Expense | 2.00 | 7586.00 | -2.00 | -3.00 | -1.00 | 189.13 Thousand |
Earnings before Tax | -419.21 Thousand | -9.94 Million | -139.8 Thousand | -236.82 Thousand | -9.15 Million | -575.26 Thousand |
Net Income | -419.21 Thousand | -9.94 Million | -139.8 Thousand | -236.82 Thousand | -9.15 Million | -575.26 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.01 | -0.23 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.01 | -0.23 | -0.01 |
Weighted Average Shares Outstanding | 40.91 Million | 40.91 Million | 39.59 Million | 39.59 Million | 39.59 Million | 49.5 Million |
Weighted Average Shares Outstanding (Diluted) | 40.91 Million | 40.91 Million | 39.59 Million | 39.59 Million | 39.59 Million | 49.5 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -2.83 |
Profit Margin | - | - | - | - | - | -24.10 |
EBITDA | -644.85 Thousand | - | -58.84 Thousand | -150.54 Thousand | -286.14 Thousand | -67.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -3.04 |
TNRG
4573
BJC
TMO
FRCOF
TRAD3