Multilaser Industrial S.A. (MLAS3.SA)
BRL 1.24
(1.64%)
BRL 1.24
(1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.49 Billion | 4.38 Billion | 4.84 Billion | 3.07 Billion | 1.9 Billion | 1.91 Billion |
| Cost of Revenue | 3.3 Billion | 3.24 Billion | 3.48 Billion | 1.96 Billion | 1.29 Billion | 1.24 Billion |
| Gross Profit | 190.99 Million | 1.13 Billion | 1.35 Billion | 1.11 Billion | 618.42 Million | 668.65 Million |
| Operating Expenses | 190.99 Million | 952.12 Million | 578.33 Million | 585.82 Million | 397.86 Million | 433.35 Million |
| Selling, General and Administrative Expenses | 936.6 Million | 961.66 Million | 766.24 Million | 472.51 Million | 370.26 Million | 321.11 Million |
| Research and Development Expenses | 75.88 Million | 80.03 Million | 105.3 Million | 54.65 Million | 24.62 Million | 24.33 Million |
| Other Expenses | - | -89.56 Million | -293.21 Million | 58.65 Million | 2.97 Million | 87.9 Million |
| Cost and Expenses | 4.42 Billion | 4.19 Billion | 4.06 Billion | 2.55 Billion | 1.68 Billion | 1.67 Billion |
| Operating Income | -925.49 Million | 299.62 Million | 821 Million | 455.8 Million | 225.59 Million | 235.3 Million |
| Interest Expense | 76.25 Million | 52.49 Million | 67.58 Million | 15.26 Million | 9.02 Million | 6.2 Million |
| Income Tax Expense | -32.44 Million | 50.81 Million | 5.45 Million | -13.04 Million | -11.19 Million | -11.53 Million |
| Earnings before Tax | -868.62 Million | 140.78 Million | 780.17 Million | 431.25 Million | 220.17 Million | 222.8 Million |
| Net Income | -836.17 Million | 89.96 Million | 774.71 Million | 444.3 Million | 231.37 Million | 234.34 Million |
| Earnings Per Share Basic | -1.03 | 0.11 | 0.95 | 0.54 | 0.28 | 0.29 |
| Earnings Per Share Diluted | -1.03 | 0.11 | 0.95 | 0.54 | 0.28 | 0.29 |
| Weighted Average Shares Outstanding | 812.64 Million | 812.64 Million | 812.64 Million | 820.53 Million | 820.53 Million | 811.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 812.64 Million | 812.64 Million | 812.64 Million | 820.53 Million | 820.53 Million | 811.54 Million |
| Gross Margin | 0.05 | 0.26 | 0.28 | 0.36 | 0.32 | 0.35 |
| EBIT Margin | -0.21 | 0.08 | 0.18 | 0.16 | 0.13 | 0.12 |
| Profit Margin | -0.24 | 0.02 | 0.16 | 0.14 | 0.12 | 0.12 |
| EBITDA | -724.51 Million | 292.62 Million | 816.78 Million | 548.48 Million | 248.55 Million | 247.89 Million |
| Earnings Before Tax Margin | -0.26 | 0.07 | 0.17 | 0.15 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 884.91 Million | 730.77 Million | 3.49 Billion | 840.79 Million | 883.78 Million | 989.84 Million |
| Cost of Revenue | 690.65 Million | 565.81 Million | 3.34 Billion | 930.47 Million | 824.92 Million | 725.99 Million |
| Gross Profit | 194.26 Million | 164.96 Million | 153.04 Million | -89.67 Million | 58.85 Million | 263.84 Million |
| Operating Expenses | 248.43 Million | 208.13 Million | 1.13 Billion | 307.54 Million | 196.71 Million | 240.25 Million |
| Selling, General and Administrative Expenses | 230.99 Million | 208.2 Million | - | 262.41 Million | 232.2 Million | 227.86 Million |
| Research and Development Expenses | 22.11 Million | 15.75 Million | - | 23.58 Million | 10.76 Million | 26 Million |
| Other Expenses | 4.67 Million | -1.23 Million | -55.55 Million | -21.54 Million | -7.51 Million | -26.49 Million |
| Cost and Expenses | 939.08 Million | 773.94 Million | 4.47 Billion | 1.23 Billion | 1.02 Billion | 966.25 Million |
| Operating Income | -54.17 Million | -43 Million | -978.54 Million | -397.21 Million | -164.54 Million | 109.85 Million |
| Interest Expense | 12.65 Million | 15.43 Million | 76.25 Million | 18.96 Million | 19.18 Million | 19.49 Million |
| Income Tax Expense | 12.56 Million | -3.39 Million | -32.44 Million | -10.06 Million | -11.72 Million | -4.69 Million |
| Earnings before Tax | -39.66 Million | -72.38 Million | -868.62 Million | -334.9 Million | -223.97 Million | 38.82 Million |
| Net Income | -52.22 Million | -68.99 Million | -836.17 Million | -324.83 Million | -212.24 Million | 43.51 Million |
| Earnings Per Share Basic | -0.06 | -0.08 | - | -0.40 | -0.26 | 0.05 |
| Earnings Per Share Diluted | -0.06 | -0.08 | - | -0.40 | -0.26 | 0.05 |
| Weighted Average Shares Outstanding | 808.86 Million | 812.64 Million | 812.64 Million | 812.64 Million | 812.64 Million | 812.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 808.86 Million | 812.64 Million | 812.64 Million | 812.64 Million | 812.64 Million | 812.64 Million |
| Gross Margin | 0.22 | 0.23 | 0.04 | -0.11 | 0.07 | 0.27 |
| EBIT Margin | -0.04 | -0.07 | - | -0.45 | -0.16 | 0.12 |
| Profit Margin | -0.06 | -0.09 | -0.24 | -0.39 | -0.24 | 0.04 |
| EBITDA | -39.26 Million | -49.12 Million | - | -376.91 Million | -142.94 Million | 123.3 Million |
| Earnings Before Tax Margin | -0.06 | -0.06 | -0.28 | -0.47 | -0.19 | 0.11 |
KBANK-R
JTTRY
0IKW
AKZOINDIA
NYCB
GMAB